EX-99.1
Published on May 8, 2025
Exhibit 99.1
Veritone Reports First Quarter 2025 Results
– Q1 Total Revenue of $22.5 Million, in line with outlook from preliminary results–
– Total ARR (SaaS and Consumption) of $58.7 Million from 3,156 Total Software Products & Services Customers, including ARR (SaaS) of $47.5 Million or 81% from Subscription-based Customers –
– Q1 Total New Bookings of $15.8 Million, up 22% Year over Year –
– Veritone Data Refinery “VDR” exited the quarter with a qualified and near-term pipeline of over $10.0 Million, up from $5.0 Million in March 2025 –
DENVER -- May 8, 2025 -- Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced results for the first quarter ended March 31, 2025.
President and Chief Executive Officer Ryan Steelberg commented, "Veritone delivered solid topline performance in the first quarter of 2025, and continues with strong momentum into Q2, highlighting the (i) stabilization of our business, (ii) our improved financial condition following the completion of previously announced strategic transactions, and (iii) acceleration in the adoption of our Veritone Data Refinery offering.
Steelberg continued, “Our groundbreaking VDR offering has achieved strong early traction, and we expect this to continue. By converting raw data into high-value assets, we're bridging a critical emerging gap in the AI ecosystem and empowering the continued and enhanced training of both large language and multi-modal models powering the next generation of AI, while providing content owners with new opportunities to manage and monetize their data in ways that have previously been out of reach."
First Quarter 2025 Financial Highlights
About Our Sales Pipeline
Our sales pipeline represents revenue we expect to receive based on the total fees payable during the full contract term for new contracts outstanding at the end of the quarter and contracts that we believe have a high probability of closing in the next three to twelve months. We include in our sales pipeline fees payable during any cancellable portion and an estimate of license fees that may fluctuate over the term and we do not include any variable fees under the contract (e.g., fees for cognitive processing, storage, professional services and other variable services) and any fees payable after contract renewals or extensions that are at the discretion of our customer. Many of our contracts require us to provide services over more than one year and may include professional fees required to enable our technology in certain environments we do not host or have direct control over. In some cases, our customers may have the ability to terminate our agreements on short notice and our pipeline does not consider the potential impact of any early termination. No assurance can be given that we will ultimately realize our full sales pipeline.
Unaudited |
|
Three Months Ended |
|
|||||||||
(in $000s) |
|
March 31, |
|
|
March 31, |
|
|
Change |
|
|||
Revenue |
|
$ |
22,463 |
|
|
$ |
24,153 |
|
|
|
(7 |
)% |
Operating loss |
|
$ |
(21,634 |
) |
|
$ |
(24,370 |
) |
|
|
(11 |
)% |
Net loss from continuing operations |
|
$ |
(19,875 |
) |
|
$ |
(26,200 |
) |
|
|
(24 |
)% |
Net loss |
|
$ |
(19,875 |
) |
|
$ |
(25,198 |
) |
|
|
(21 |
)% |
GAAP gross profit |
|
$ |
13,714 |
|
|
$ |
16,327 |
|
|
|
(16 |
)% |
Non-GAAP gross profit* |
|
$ |
14,629 |
|
|
$ |
17,205 |
|
|
|
(15 |
)% |
Non-GAAP net loss from continuing operations* |
|
$ |
(11,130 |
) |
|
$ |
(10,344 |
) |
|
|
8 |
% |
Non-GAAP net loss* |
|
$ |
(11,130 |
) |
|
$ |
(7,619 |
) |
|
|
46 |
% |
|
|
Three Months Ended |
|
|||||||||
Unaudited |
|
March 31, |
|
|
March 31, |
|
|
Change |
|
|||
Software Products & Services Revenue (in 000's) |
|
$ |
14,483 |
|
|
$ |
15,220 |
|
|
|
(5 |
)% |
Total Software Products & Services Customers(1) |
|
|
3,156 |
|
|
|
3,384 |
|
|
|
(7 |
)% |
Annual Recurring Revenue (in 000's)(2) |
|
$ |
58,717 |
|
|
$ |
72,574 |
|
|
|
(19 |
)% |
Total New Bookings (in 000's)(3) |
|
$ |
15,835 |
|
|
$ |
12,964 |
|
|
|
22 |
% |
Gross Revenue Retention(4) |
|
>90% |
|
|
>90% |
|
|
|
|
|||
* See tables below for reconciliation of non-GAAP financial measures to directly comparable GAAP measures and for the definitions used for these and additional Software Products & Services Supplemental Financial Information.
Commercial Enterprise
Public Sector
Financial Results for Three Months Ended March 31, 2025
Delivered first quarter revenue of $22.5 million, a decrease of $1.7 million or 7% from $24.2 million in the first quarter of 2024. Software Products & Services revenue of $14.5 million decreased by $0.7 million or 4.8% year over year, driven by declines in consumption-based revenue across our Commercial Enterprise customer base, foreign exchange rates declines in Europe as compared to the US dollar, and economic and geopolitical factors, offset by higher revenue from VDR. Managed Services revenue of $8.0 million decreased by $0.9 million as compared to $8.9 million in the first quarter of 2024 driven by declines in live event services and VeriAds as a result of the more challenging macro environment.
GAAP gross profit of $13.7 million decreased $2.6 million from $16.3 million in the first quarter of 2024 primarily due to the decline in revenue, coupled with higher cost of revenue and depreciation and amortization. GAAP gross margin of 61.1% declined 650 basis points from 67.6% in the first quarter of 2024 as a result of higher depreciation and amortization, coupled with year-over-year declines in higher gross margin revenue from consumption-based and one-time software revenue. Non-GAAP gross margin was 65.1% as compared to 71.2%, a decline of 610 basis points.
Loss from operations of $21.6 million improved from a loss of $24.4 million year over year, principally driven by improvements made to the operating expense structure over the past two years and a $1.5 million one-time expense in Q1 2024 associated with our former CEO, offset by the decline in revenue. Net loss from continuing operations of $19.9 million improved from a net loss of $26.2 million for the first quarter of 2024 principally due to the improvement in loss from operations, coupled with a $3.7 million gain recorded in Q1 2025 associated with the fair value of the earnout from our Q4 2024 divestiture of our media agency. Non-GAAP net loss from continuing operations of $11.1 million increased 7.6% from a loss of $10.3 million for the first quarter of 2024, driven by the decline in Non-GAAP gross margin, offset by the improvement in loss from operations.
As of March 31, 2025, Total Software Product & Services Customers of 3,156 was down 6.7% relative to Total Software Product & Services Customers as of March 31, 2024, principally due to planned migration of legacy CareerBuilder customers off the Broadbean software platform over the trailing twelve months, offset by increases in Public Sector. Annual Recurring Revenue of $58.7 million decreased 19.1% year over year, driven by the expected decline in Commercial Enterprise consumption spending from customers.
Business Outlook
Second Quarter of 2025
Full Year 2025
These updated financial guidance ranges supersede any previously disclosed financial guidance and investors should not rely on any previously disclosed financial guidance.
Conference Call
Veritone will hold a conference call to deliver management’s prepared remarks on May 8, 2025, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss its first quarter 2025 results, provide an update on the business and conduct a question-and-answer session. To participate, please join the conference call or live audio webcast links or use the following dial-in numbers and ask to be connected to the Veritone earnings conference call. To avoid any delays, please join at least fifteen minutes prior to the start of the call.
A replay of the conference call can be accessed one hour after the end of the conference call through May 15, 2025. The full webcast replay will be available through May 8, 2026. To access the earnings webcast replay please visit the Veritone Investor Relations website.
About the Presentation of Supplemental Non-GAAP Financial Information and Key Performance Indicators
In this news release, the Company has supplemented its financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, including Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP net income (loss), Non-GAAP net income (loss) from continuing operations, Non-GAAP net income from discontinued operations, Non-GAAP gross profit, and Non-GAAP gross margin. The Company also provides certain key performance indicators (KPIs), including Total Software Products & Services Customers, Annual Recurring Revenue, Annual Recurring Revenue (SaaS), Annual Recurring Revenue (Consumption), Total New Bookings and Gross Revenue Retention. The Company has posted additional supplemental financial information on its website at investors.veritone.com concurrently with this press release.
Non-GAAP net income (loss) is the Company’s net income (loss), adjusted to exclude net income from discontinued operations, net of income taxes, interest expense, net, income taxes, depreciation and amortization, stock-based
compensation, change in fair value of earnout receivable, contingent purchase compensation expense, foreign currency impact and other, acquisition and due diligence costs, severance and executive transition costs, and non-GAAP net income from discontinued operations. Non-GAAP net income (loss) from continuing operations is net loss from continuing operations adjusted to exclude net income from discontinued operations, net of income taxes, interest expense, net, income taxes, depreciation and amortization, stock-based compensation, change in fair value of earnout receivable, contingent purchase compensation expense, foreign currency impact and other, acquisition and due diligence costs, and severance and executive transition costs. Non-GAAP net income from discontinued operations is net income from discontinued operations adjusted to exclude interest expense, net, depreciation and amortization, stock-based compensation, acquisition due diligence costs, and severance and executive transition costs.
Non-GAAP gross profit is defined as gross profit with adjustments to add back depreciation and amortization related to cost of revenue and stock-based compensation. Non-GAAP gross margin is defined as Non-GAAP gross profit divided by revenue.
Reconciliations of each of these non-GAAP financial measures to the most closely comparable GAAP financial measure, including a breakdown of the excluded items noted above are included following the financial statements attached to this news release. These non-GAAP financial measures are not calculated and presented in accordance with GAAP and should not be considered as an alternative to net income (loss), operating income (loss), net income (loss) from continuing operations, net income (loss) from discontinued operations, gross profit, gross margin or any other financial measures so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity.
The Company has provided these non-GAAP financial measures and KPIs because management believes such information to be important supplemental measures of performance that are commonly used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. Management also uses this information internally for forecasting, budgeting and measuring annual bonus compensation targets for executive personnel, including the Company’s named executive officers. Non-GAAP net income (loss) provides management and investors consistency and comparability with the Company’s past financial performance and facilitates period-to-period comparisons of operations, as it eliminates the effect of items that are often unrelated to overall operating performance. Non-GAAP gross profit and Non-GAAP gross margin allow investors and management to analyze the Company’s operating performance by excluding expenses that are not directly related to the cost of providing goods and services. Other companies (including the Company’s competitors) may define these non-GAAP financial measures differently. The non-GAAP financial measures may not be indicative of the historical operating results of Veritone or predictive of potential future results. Investors should not consider these non-GAAP financial measures in isolation or as a substitute for analysis of the Company’s results as reported in accordance with GAAP.
In addition, the Company defines the following capitalized terms in this news release as follows:
Software Products & Services consists of revenue generated from the Company’s aiWARE platform and Veritone Hire solutions’ talent acquisition solutions, any related support and maintenance services, and any related professional services associated with the deployment and/or implementation of such solutions.
Managed Services consists of revenues generated from content licensing customers, representation services, and, to a lesser extent, from advertising customers and related services.
About Veritone
Veritone (NASDAQ: VERI) builds human-centered enterprise AI solutions. Serving customers in the media, entertainment, public sector and talent acquisition industries, Veritone’s software and services empower individuals at the world’s largest and most recognizable brands to run more efficiently, accelerate decision making and increase profitability. Veritone’s leading enterprise AI platform, aiWARE, orchestrates an ever-growing ecosystem of machine learning models, transforming data sources into actionable intelligence. By blending human expertise with AI technology, Veritone advances human potential to help organizations solve problems and achieve more than ever before, enhancing lives everywhere. To learn more, visit Veritone.com.
Safe Harbor Statement
This news release contains forward-looking statements, including without limitation, statements regarding our expected total revenue and non-GAAP net loss for Q2 2025 and for full year 2025, the stabilization of our business, the performance and function of Veritone Data Refinery, customer acquisition, customer transaction pipelines and the estimated values thereof, including new customer growth related to certain existing customer partnerships, and the impacts of AI at scale on our operations and financial results. In addition, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “plan,”
“outlook,” “should,” “could,” “estimate,” “confident” or “continue” or the plural, negative or other variations thereof or comparable terminology are intended to identify forward-looking statements, and any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements speak only as of the date hereof, and are based on management’s current assumptions, expectations, beliefs and information. As such, our actual results could differ materially and adversely from those expressed in any forward-looking statement as a result of various factors. Important factors that could cause such differences include, among other things: our ability to continue as a going concern, including our ability to service our debt obligations as they come due over the next twelve months and beyond; our ability to expand our aiWARE SaaS business; declines or limited growth in the market for AI-based software applications and concerns over the use of AI that may hinder the adoption of AI technologies; our requirements for additional capital and liquidity to support our operations, our business growth, service our debt obligations and refinance maturing debt obligations, and the availability of such capital on acceptable terms, if at all; declines in key customers’ usage of our products and other offerings; our ability to realize the intended benefits of our acquisitions, sales, divestitures, and other existing or planned cost-saving measures, including the sale of our full service advertising agency, Veritone One, LLC, and our ability to successfully integrate our acquisition of Broadbean; our identification of existing material weaknesses in our internal control over financial reporting and plans for remediation; fluctuations in our results over time; the impact of seasonality on our business; our ability to manage our growth, including through acquisitions and expansion into international markets; our ability to enhance our existing products and introduce new products that achieve market acceptance and keep pace with technological developments; actions by our competitors, partners and others that may block us from using third party technologies in our aiWARE platform, offering it for free to the public or making it cost prohibitive to continue to incorporate such technologies into our platform; interruptions, performance problems or security issues with our technology and infrastructure, or that of third parties with whom we work; the impact of the continuing economic disruption caused by macroeconomic and geopolitical factors, including the Russia-Ukraine conflict, the Israel-Hamas war and conflict in the surrounding regions, financial instability, inflation and the responses by central banking authorities to control inflation, monetary supply shifts, high interest rates, the imposition of tariffs, trade tensions, and global trade disputes,,and the threat of recession in the United States and around the world on our business operations and those of our existing and potential customers; and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Certain of these judgments and risks are discussed in more detail in our most recently-filed Annual Report on Form 10-K, and our Quarterly Reports on Form 10-Q and other periodic reports filed from time to time with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives or plans will be achieved. The forward-looking statements contained herein reflect our beliefs, estimates and predictions as of the date hereof, and we undertake no obligation to revise or update the forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events for any reason, except as required by law.
Company:
Mike Zemetra
Chief Financial Officer
Veritone, Inc.
investors@veritone.com
IR Agency:
Cate Goldsmith
Prosek Partners
914-815-7678
cgoldsmith@prosek.com
Source: Veritone, Inc.
Veritone, Inc.
Condensed Consolidated Balance Sheets (unaudited)
(in thousands)
|
|
March 31, |
|
|
December 31, |
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
16,082 |
|
|
$ |
16,911 |
|
Accounts receivable, net |
|
|
33,823 |
|
|
|
31,997 |
|
Prepaid expenses and other current assets |
|
|
11,384 |
|
|
|
10,498 |
|
Total current assets |
|
|
61,289 |
|
|
|
59,406 |
|
Property, equipment, and improvements, net |
|
|
10,461 |
|
|
|
10,052 |
|
Intangible assets, net |
|
|
53,546 |
|
|
|
59,500 |
|
Goodwill |
|
|
53,110 |
|
|
|
53,110 |
|
Restricted cash |
|
|
287 |
|
|
|
407 |
|
Other assets |
|
|
20,954 |
|
|
|
15,585 |
|
Total assets |
|
$ |
199,647 |
|
|
$ |
198,060 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
13,166 |
|
|
$ |
11,023 |
|
Deferred revenue |
|
|
13,463 |
|
|
|
12,056 |
|
Term Loan, current portion (Note 4) |
|
|
7,750 |
|
|
|
7,750 |
|
Accrued purchase compensation, current portion |
|
|
1,175 |
|
|
|
1,200 |
|
Accrued expenses and other current liabilities |
|
|
26,504 |
|
|
|
28,928 |
|
Total current liabilities |
|
|
62,058 |
|
|
|
60,957 |
|
Convertible Notes |
|
|
90,281 |
|
|
|
90,135 |
|
Term Loan, non-current portion (Note 4) |
|
|
20,437 |
|
|
|
21,316 |
|
Accrued purchase compensation, non-current portion |
|
|
— |
|
|
|
900 |
|
Other non-current liabilities |
|
|
12,117 |
|
|
|
11,300 |
|
Total liabilities |
|
|
184,893 |
|
|
|
184,608 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
||
Stockholders' equity (deficit): |
|
|
|
|
|
|
||
Common stock, par value $0.001 per share; 75,000,000 shares authorized; 44,863,702 and 40,217,628 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
|
|
45 |
|
|
|
41 |
|
Additional paid-in capital |
|
|
502,070 |
|
|
|
480,477 |
|
Accumulated other comprehensive income (loss) |
|
|
(206 |
) |
|
|
214 |
|
Accumulated deficit |
|
|
(487,155 |
) |
|
|
(467,280 |
) |
Total stockholders' equity |
|
|
14,754 |
|
|
|
13,452 |
|
Total liabilities and stockholders' equity |
|
$ |
199,647 |
|
|
$ |
198,060 |
|
Veritone, Inc.
Condensed Consolidated Statements of Operations (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|
March 31, |
|
||
Revenue |
|
$ |
22,463 |
|
|
$ |
24,153 |
|
Operating expenses: |
|
|
|
|
|
|
||
Cost of revenue (exclusive of depreciation and amortization shown separately below) |
|
|
7,834 |
|
|
|
6,947 |
|
Sales and marketing |
|
|
10,105 |
|
|
|
9,948 |
|
Research and development |
|
|
5,206 |
|
|
|
8,425 |
|
General and administrative |
|
|
14,004 |
|
|
|
15,778 |
|
Depreciation and amortization |
|
|
6,948 |
|
|
|
7,425 |
|
Total operating expenses |
|
|
44,097 |
|
|
|
48,523 |
|
Operating loss |
|
|
(21,634 |
) |
|
|
(24,370 |
) |
Interest expense, net |
|
|
2,628 |
|
|
|
2,462 |
|
Other expense (income), net |
|
|
(4,061 |
) |
|
|
413 |
|
Loss from continuing operations before income taxes |
|
|
(20,201 |
) |
|
|
(27,245 |
) |
Income taxes |
|
|
(326 |
) |
|
|
(1,045 |
) |
Net loss from continuing operations |
|
|
(19,875 |
) |
|
|
(26,200 |
) |
Net income from discontinued operations, net of income taxes |
|
|
— |
|
|
|
1,002 |
|
Net loss |
|
$ |
(19,875 |
) |
|
$ |
(25,198 |
) |
Earnings (Loss) per share: |
|
|
|
|
|
|
||
Loss per share from continuing operations, basic and diluted |
|
$ |
(0.44 |
) |
|
$ |
(0.70 |
) |
Earnings per share from discontinued operations, basic and diluted |
|
$ |
— |
|
|
$ |
0.03 |
|
Loss per share, basic and diluted |
|
$ |
(0.44 |
) |
|
$ |
(0.67 |
) |
Weighted-average common shares outstanding used in computing loss per share, basic and diluted |
|
|
44,725,682 |
|
|
|
37,353,228 |
|
Veritone, Inc.
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|
March 31, |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(19,875 |
) |
|
$ |
(25,198 |
) |
Less: net income from discontinued operations, net of income taxes |
|
|
— |
|
|
|
(1,002 |
) |
Net loss from continuing operations |
|
|
(19,875 |
) |
|
|
(26,200 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
6,948 |
|
|
|
7,424 |
|
Stock-based compensation |
|
|
1,743 |
|
|
|
1,608 |
|
Non-cash interest expense |
|
|
1,204 |
|
|
|
1,216 |
|
Deferred income taxes |
|
|
(547 |
) |
|
|
(1,336 |
) |
Provision for credit losses |
|
|
420 |
|
|
|
234 |
|
Reduction in carrying amount of operating lease right-of-use assets |
|
|
204 |
|
|
|
251 |
|
Change in fair value of earnout receivable |
|
|
(3,654 |
) |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(2,247 |
) |
|
|
2,399 |
|
Prepaid expenses and other current assets |
|
|
(887 |
) |
|
|
(1,058 |
) |
Other assets |
|
|
(3 |
) |
|
|
(23 |
) |
Accounts payable |
|
|
2,144 |
|
|
|
(2,519 |
) |
Deferred revenue |
|
|
1,407 |
|
|
|
602 |
|
Accrued expenses and other current liabilities |
|
|
(3,777 |
) |
|
|
2,262 |
|
Other non-current liabilities |
|
|
(124 |
) |
|
|
(758 |
) |
Net cash used in operating activities – continuing operations |
|
|
(17,044 |
) |
|
|
(15,898 |
) |
Net cash provided by operating activities – discontinued operations |
|
|
— |
|
|
|
30,829 |
|
Net cash provided by (used in) operating activities |
|
|
(17,044 |
) |
|
|
14,931 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(1,353 |
) |
|
|
(1,838 |
) |
Net cash used in investing activities – continuing operations |
|
|
(1,353 |
) |
|
|
(1,838 |
) |
Net cash used in investing activities – discontinued operations |
|
|
— |
|
|
|
(63 |
) |
Net cash used in investing activities |
|
|
(1,353 |
) |
|
|
(1,901 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Repayment of senior secured term loan |
|
|
(1,938 |
) |
|
|
— |
|
Proceeds from issuance of stock and pre-funded warrants under registered direct offering, net of offering costs |
|
|
19,944 |
|
|
|
— |
|
Proceeds from issuance of stock under employee stock plans, net |
|
|
140 |
|
|
|
218 |
|
Taxes paid related to net share settlement of equity awards |
|
|
(285 |
) |
|
|
(92 |
) |
Settlement of deferred consideration for acquisitions |
|
|
— |
|
|
|
(1,800 |
) |
Net cash provided by (used in) financing activities – continuing operations |
|
|
17,861 |
|
|
|
(1,674 |
) |
Net cash provided by financing activities – discontinued operations |
|
|
— |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
17,861 |
|
|
|
(1,674 |
) |
Effect of exchange rates on cash, cash equivalents, and restricted cash |
|
|
(413 |
) |
|
|
— |
|
Net change in cash, cash equivalents, and restricted cash |
|
|
(949 |
) |
|
|
11,356 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
17,318 |
|
|
|
80,306 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
|
16,369 |
|
|
|
91,662 |
|
Less: cash, cash equivalents, restricted cash included in discontinued operations |
|
|
— |
|
|
|
(73,300 |
) |
Cash, cash equivalents, and restricted cash included in continuing operations |
|
$ |
16,369 |
|
|
$ |
18,362 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Stock-based compensation capitalized as part of internal-use software |
|
|
57 |
|
|
|
118 |
|
Lease liabilities arising from right-of-use assets |
|
|
1,840 |
|
|
|
— |
|
Veritone, Inc.
Revenue Detail (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|||||||||||||||||||||
|
|
March 31, 2025 |
|
|
March 31, 2024 |
|
||||||||||||||||||
|
|
Commercial Enterprise |
|
|
Public Sector |
|
|
Total |
|
|
Commercial Enterprise |
|
|
Public Sector |
|
|
Total |
|
||||||
Software Products & Services |
|
$ |
13,149 |
|
|
$ |
1,334 |
|
|
$ |
14,483 |
|
|
$ |
13,703 |
|
|
$ |
1,517 |
|
|
$ |
15,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Managed Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Representation Services |
|
|
2,771 |
|
|
|
— |
|
|
|
2,771 |
|
|
|
3,492 |
|
|
|
— |
|
|
|
3,492 |
|
Licensing |
|
|
5,209 |
|
|
|
— |
|
|
|
5,209 |
|
|
|
5,441 |
|
|
|
— |
|
|
|
5,441 |
|
Total Managed Services |
|
|
7,980 |
|
|
|
— |
|
|
|
7,980 |
|
|
|
8,933 |
|
|
|
— |
|
|
|
8,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total revenue |
|
$ |
21,129 |
|
|
$ |
1,334 |
|
|
$ |
22,463 |
|
|
$ |
22,636 |
|
|
$ |
1,517 |
|
|
$ |
24,153 |
|
Veritone, Inc.
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|
March 31, |
|
||
Net loss |
|
$ |
(19,875 |
) |
|
$ |
(25,198 |
) |
Net income from discontinued operations, net of income taxes |
|
|
— |
|
|
|
(1,002 |
) |
Interest expense, net |
|
|
2,628 |
|
|
|
2,462 |
|
Income taxes |
|
|
(326 |
) |
|
|
(1,045 |
) |
Depreciation and amortization |
|
|
6,948 |
|
|
|
7,425 |
|
Stock-based compensation |
|
|
1,743 |
|
|
|
1,534 |
|
Change in fair value of earnout receivable |
|
|
(3,654 |
) |
|
|
— |
|
Contingent purchase compensation expense |
|
|
75 |
|
|
|
317 |
|
Foreign currency impact and other |
|
|
(416 |
) |
|
|
416 |
|
Acquisition and due diligence costs |
|
|
268 |
|
|
|
903 |
|
Severance and executive transition costs |
|
|
465 |
|
|
|
3,844 |
|
Other non-recurring items(1) |
|
|
1,014 |
|
|
|
— |
|
Non-GAAP net loss from continuing operations |
|
|
(11,130 |
) |
|
|
(10,344 |
) |
Non-GAAP net income from discontinued operations(2) |
|
|
— |
|
|
|
2,725 |
|
Non-GAAP net loss |
|
$ |
(11,130 |
) |
|
$ |
(7,619 |
) |
Veritone, Inc.
Reconciliation of GAAP Net Income from Discontinued Operations to Non-GAAP Net Income from Discontinued Operations (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
Net income from discontinued operations, net of income taxes |
|
$ |
1,002 |
|
Interest expense, net |
|
|
1,528 |
|
Depreciation and amortization |
|
|
77 |
|
Stock-based compensation |
|
|
74 |
|
Acquisition and due diligence costs |
|
|
38 |
|
Severance and executive transition costs |
|
|
6 |
|
Non-GAAP net income from discontinued operations |
|
$ |
2,725 |
|
Veritone, Inc.
Reconciliation of Expected Non-GAAP Net Loss Range to Expected GAAP Net Loss Range (unaudited)
(in millions)
|
|
Three Months Ending |
|
Year Ending |
|
|
June 30, |
|
December 31, |
Net loss |
|
$(21.5) to $(18.5) |
|
$(80.0) to $(62.0) |
Interest expense, net |
|
$3.0 to $2.5 |
|
$12.0 to $10.0 |
Income taxes |
|
$— to $(0.5) |
|
$— to $(2.0) |
Depreciation and amortization |
|
$7.5 to $7.0 |
|
$30.0 to $28.0 |
Stock-based compensation |
|
$2.0 to $1.5 |
|
$8.0 to $6.0 |
Non-GAAP net loss |
|
$(9.0) to $(8.0) |
|
$(30.0) to $(20.0) |
Veritone, Inc.
Supplemental Financial Information (unaudited)
We are providing the following unaudited supplemental financial information as a lookback of prior years to explain our recent historical and year-over-year performance.
|
|
Quarter Ended |
|
|||||||||||||||||
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
March 31, |
|
|||||
Total Software Products & Services Customers(1) |
|
|
3,384 |
|
|
|
3,437 |
|
|
|
3,291 |
|
|
|
3,237 |
|
|
|
3,156 |
|
Annual Recurring Revenue (SaaS) (in 000's)(2) |
|
$ |
49,064 |
|
|
$ |
49,223 |
|
|
$ |
48,269 |
|
|
$ |
47,549 |
|
|
$ |
47,494 |
|
Annual Recurring Revenue (Consumption) (in 000's)(3) |
|
$ |
23,510 |
|
|
$ |
18,701 |
|
|
$ |
15,011 |
|
|
$ |
11,245 |
|
|
$ |
11,223 |
|
Total New Bookings (in 000's)(4) |
|
$ |
12,964 |
|
|
$ |
14,047 |
|
|
$ |
16,471 |
|
|
$ |
13,228 |
|
|
$ |
15,835 |
|
Gross Revenue Retention(5) |
|
>90% |
|
|
>90% |
|
|
>90% |
|
|
>90% |
|
|
> 90% |
|
|||||
Veritone, Inc.
Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit (unaudited)
(in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|
March 31, |
|
||
Revenue |
|
$ |
22,463 |
|
|
$ |
24,153 |
|
Operating expenses: |
|
|
|
|
|
|
||
Cost of revenue (exclusive of depreciation and amortization) |
|
|
7,834 |
|
|
|
6,947 |
|
Depreciation and amortization related to cost of revenue |
|
|
915 |
|
|
|
879 |
|
GAAP gross profit |
|
|
13,714 |
|
|
|
16,327 |
|
Depreciation and amortization related to cost of revenue |
|
|
915 |
|
|
|
879 |
|
Stock-based compensation |
|
|
— |
|
|
|
(1 |
) |
Non-GAAP gross profit |
|
$ |
14,629 |
|
|
$ |
17,205 |
|
GAAP gross margin |
|
|
61.1 |
% |
|
|
67.6 |
% |
Non-GAAP gross margin |
|
|
65.1 |
% |
|
|
71.2 |
% |