10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on November 13, 2018
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-38093
Veritone, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
47-1161641 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
575 Anton Blvd., Costa Mesa, CA 92626
(Address of principal executive offices, including zip code)
(888) 507-1737
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
☒ |
|
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2) of the Exchange Act. Yes ☐ No ☒
As of October 31, 2018, 19,328,278 shares of the registrant’s common stock were outstanding.
QUARTERLY REPORT ON FORM 10-Q
September 30, 2018
TABLE OF CONTENTS
|
1 |
|||
PART I. |
|
|
|
|
Item 1. |
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017 |
|
2 |
|
|
|
3 |
|
|
|
Condensed Consolidated Statement of Stockholders’ Equity as of September 30, 2018 |
|
4 |
|
|
|
5 |
|
|
|
|
6 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
Item 3. |
|
|
29 |
|
Item 4. |
|
|
29 |
|
PART II. |
|
|
|
|
Item 1. |
|
|
31 |
|
Item 1A. |
|
|
31 |
|
Item 2. |
|
|
31 |
|
Item 3. |
|
|
32 |
|
Item 4. |
|
|
32 |
|
Item 5. |
|
|
32 |
|
Item 6. |
|
|
32 |
|
|
33 |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) and we intend that such forward-looking statements be subject to the safe harbors created thereby. For this purpose, any statements made in this Quarterly Report on Form 10-Q that are not historical or current facts may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “anticipates,” “believes,” “seeks,” “estimates,” “expects,” “intends,” “continue,” “can,” “may,” “plans,” “potential,” “projects,” “should,” “could,” “will,” “would” or similar expressions and the negatives of those expressions are intended to identify forward-looking statements. Such statements include, but are not limited to, any statements that refer to projections of our future financial condition and results of operations, capital needs and financing plans, competitive position, industry environment, potential growth and market opportunities, acquisition plans and strategies, compensation plans, governance structure and policies and/or the price of our common stock.
The forward-looking statements included herein represent our management’s current expectations and assumptions based on information available as of the date of this Quarterly Report on Form 10-Q. These statements involve numerous known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause our actual results to differ materially from our forward-looking statements include, but are not limited to, those discussed in more detail in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of Part I and in Item 1A (Risk Factors) of Part II of this Quarterly Report on Form 10-Q, and in Item 1 (Business) and Item 1A (Risk Factors) of Part I of our Annual Report on Form 10-K for the year ended December 31, 2017. Readers should carefully review these risks, as well as the additional risks described in other documents we file from time to time with the Securities and Exchange Commission. In light of the significant risks and uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by us or any other person that such results will be achieved, and readers are cautioned not to place undue reliance on such forward-looking information, which speak only as of the date of this Quarterly Report on Form 10-Q.
Moreover, we operate in an evolving environment. New risks and uncertainties emerge from time to time and it is not possible for our management to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual future results to be materially different from those expressed or implied by any forward-looking statements.
Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. We qualify all of our forward-looking statements by these cautionary statements.
1
VERITONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share and share data)
(Unaudited)
|
|
As of |
|
|||||
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
46,127 |
|
|
$ |
29,545 |
|
Marketable securities |
|
|
18,558 |
|
|
|
39,598 |
|
Accounts receivable, net of allowance for doubtful accounts of $32 and $38, respectively |
|
|
21,678 |
|
|
|
7,691 |
|
Expenditures billable to clients |
|
|
8,283 |
|
|
|
4,163 |
|
Prepaid expenses and other current assets |
|
|
3,656 |
|
|
|
2,808 |
|
Total current assets |
|
|
98,302 |
|
|
|
83,805 |
|
Property, equipment and improvements, net |
|
|
4,107 |
|
|
|
680 |
|
Intangible assets, net |
|
|
2,973 |
|
|
|
3,154 |
|
Goodwill |
|
|
27,608 |
|
|
|
139 |
|
Other assets |
|
|
1,076 |
|
|
|
780 |
|
Total assets |
|
$ |
134,066 |
|
|
$ |
88,558 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
21,606 |
|
|
$ |
13,338 |
|
Accrued media payments |
|
|
14,125 |
|
|
|
5,999 |
|
Client advances |
|
|
12,818 |
|
|
|
3,477 |
|
Other accrued liabilities |
|
|
10,241 |
|
|
|
4,442 |
|
Total current liabilities |
|
|
58,790 |
|
|
|
27,256 |
|
Other liabilities |
|
|
1,049 |
|
|
|
— |
|
Total liabilities |
|
|
59,839 |
|
|
|
27,256 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share; 75,000,000 shares authorized; 19,328,259 and 16,158,883 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively |
|
|
19 |
|
|
|
16 |
|
Additional paid-in capital |
|
|
226,891 |
|
|
|
170,728 |
|
Accumulated deficit |
|
|
(152,626 |
) |
|
|
(109,307 |
) |
Accumulated other comprehensive loss |
|
|
(57 |
) |
|
|
(135 |
) |
Total stockholders' equity |
|
|
74,227 |
|
|
|
61,302 |
|
Total liabilities and stockholders' equity |
|
$ |
134,066 |
|
|
$ |
88,558 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(in thousands, except per share and share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net revenues |
|
$ |
7,545 |
|
|
$ |
3,719 |
|
|
$ |
16,101 |
|
|
$ |
10,914 |
|
Cost of revenues |
|
|
1,570 |
|
|
|
292 |
|
|
|
2,953 |
|
|
|
824 |
|
Gross profit |
|
|
5,975 |
|
|
|
3,427 |
|
|
|
13,148 |
|
|
|
10,090 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
4,586 |
|
|
|
3,676 |
|
|
|
15,476 |
|
|
|
9,689 |
|
Research and development |
|
|
5,218 |
|
|
|
3,466 |
|
|
|
14,892 |
|
|
|
9,613 |
|
General and administrative |
|
|
12,436 |
|
|
|
15,740 |
|
|
|
26,727 |
|
|
|
24,722 |
|
Total operating expenses |
|
|
22,240 |
|
|
|
22,882 |
|
|
|
57,095 |
|
|
|
44,024 |
|
Loss from operations |
|
|
(16,265 |
) |
|
|
(19,455 |
) |
|
|
(43,947 |
) |
|
|
(33,934 |
) |
Total other income (loss), net |
|
|
329 |
|
|
|
88 |
|
|
|
645 |
|
|
|
(12,872 |
) |
Loss before provision for income taxes |
|
|
(15,936 |
) |
|
|
(19,367 |
) |
|
|
(43,302 |
) |
|
|
(46,806 |
) |
Provision for income taxes |
|
|
5 |
|
|
|
2 |
|
|
|
17 |
|
|
|
5 |
|
Net loss |
|
|
(15,941 |
) |
|
|
(19,369 |
) |
|
|
(43,319 |
) |
|
|
(46,811 |
) |
Accretion of redeemable convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,470 |
) |
Net loss attributable to common stockholders |
|
$ |
(15,941 |
) |
|
$ |
(19,369 |
) |
|
$ |
(43,319 |
) |
|
$ |
(51,281 |
) |
Net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.86 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.55 |
) |
|
$ |
(5.94 |
) |
Weighted average shares outstanding attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
18,611,829 |
|
|
|
14,783,366 |
|
|
|
17,007,850 |
|
|
|
8,640,178 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(15,941 |
) |
|
|
(19,369 |
) |
|
|
(43,319 |
) |
|
|
(46,811 |
) |
Unrealized gain (loss) on marketable securities, net of income taxes |
|
|
56 |
|
|
|
(62 |
) |
|
|
54 |
|
|
|
(62 |
) |
Foreign currency translation adjustments, net of income taxes |
|
|
4 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
Total comprehensive loss |
|
$ |
(15,881 |
) |
|
$ |
(19,431 |
) |
|
$ |
(43,241 |
) |
|
$ |
(46,873 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
Comprehensive |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
|
|
Loss |
|
|
Total |
|
||||||
Balance as of December 31, 2017 |
|
|
16,158,883 |
|
|
$ |
16 |
|
|
$ |
170,728 |
|
|
$ |
(109,307 |
) |
|
|
|
$ |
(135 |
) |
|
$ |
61,302 |
|
Common stock offerings, net |
|
|
1,955,000 |
|
|
|
2 |
|
|
|
32,780 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
32,782 |
|
Common stock issued under employee stock plans, net |
|
|
272,828 |
|
|
|
— |
|
|
|
1,566 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
1,566 |
|
Common stock issued for acquisitions |
|
|
941,548 |
|
|
|
1 |
|
|
|
11,854 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
11,855 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
9,963 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
9,963 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,319 |
) |
|
|
|
|
— |
|
|
|
(43,319 |
) |
Unrealized gain on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
54 |
|
|
|
54 |
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
24 |
|
|
|
24 |
|
Balance as of September 30, 2018 |
|
|
19,328,259 |
|
|
$ |
19 |
|
|
$ |
226,891 |
|
|
$ |
(152,626 |
) |
|
|
|
$ |
(57 |
) |
|
$ |
74,227 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(43,319 |
) |
|
$ |
(46,811 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,383 |
|
|
|
176 |
|
Amortization of debt discounts and issuance costs |
|
|
— |
|
|
|
3,740 |
|
Costs of warrants issued |
|
|
207 |
|
|
|
5,790 |
|
Write-off of debt discounts and debt issuance costs at IPO |
|
|
— |
|
|
|
10,132 |
|
Change in fair value of warrant liability |
|
|
(93 |
) |
|
|
(7,114 |
) |
Provision for doubtful accounts |
|
|
25 |
|
|
|
69 |
|
Stock-based compensation expense |
|
|
9,963 |
|
|
|
13,611 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(8,327 |
) |
|
|
(5,315 |
) |
Expenditures billable to clients |
|
|
(4,120 |
) |
|
|
(1,783 |
) |
Prepaid expenses and other current assets |
|
|
(422 |
) |
|
|
(1,641 |
) |
Accounts payable |
|
|
6,040 |
|
|
|
3,519 |
|
Accrued media payments |
|
|
8,126 |
|
|
|
2,597 |
|
Client advances |
|
|
5,004 |
|
|
|
2,009 |
|
Other accrued liabilities |
|
|
(271 |
) |
|
|
651 |
|
Other liabilities |
|
|
837 |
|
|
|
— |
|
Net cash used in operating activities |
|
|
(24,967 |
) |
|
|
(20,370 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
— |
|
|
|
(39,850 |
) |
Proceeds from sales of marketable securities |
|
|
21,000 |
|
|
|
— |
|
Capital expenditures |
|
|
(3,543 |
) |
|
|
(16 |
) |
Intangible assets acquired |
|
|
(629 |
) |
|
|
(30 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(9,627 |
) |
|
|
— |
|
Deposits for operating leases |
|
|
— |
|
|
|
(774 |
) |
Net cash provided by (used in) investing activities |
|
|
7,201 |
|
|
|
(40,670 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from common stock offerings, net |
|
|
32,782 |
|
|
|
32,580 |
|
Proceeds from exercise of Primary Warrant |
|
|
— |
|
|
|
29,263 |
|
Proceeds received under the Bridge Loan Agreement |
|
|
— |
|
|
|
8,000 |
|
Proceeds from issuances of stock under employee stock plans |
|
|
1,566 |
|
|
|
5 |
|
Debt issuance costs |
|
|
— |
|
|
|
(68 |
) |
Other |
|
|
— |
|
|
|
(56 |
) |
Net cash provided by financing activities |
|
|
34,348 |
|
|
|
69,724 |
|
Net increase in cash and cash equivalents |
|
|
16,582 |
|
|
|
8,684 |
|
Cash and cash equivalents, beginning of period |
|
|
29,545 |
|
|
|
12,078 |
|
Cash and cash equivalents, end of period |
|
$ |
46,127 |
|
|
$ |
20,762 |
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Conversion of convertible notes payable, including accrued interest, to common stock |
|
$ |
— |
|
|
$ |
28,782 |
|
Conversion of redeemable convertible preferred stock to common stock |
|
|
— |
|
|
|
27,266 |
|
Shares issued for acquisition of businesses |
|
|
11,855 |
|
|
|
— |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Notes to the Condensed Consolidated Financial Statements
(in thousands, except share and per share data and percentages)
(Unaudited)
NOTE 1. DESCRIPTION OF BUSINESS
Description of Business
Veritone, Inc., a Delaware corporation (“Veritone”) (together with its wholly owned subsidiaries, collectively, the “Company”), is a provider of artificial intelligence (“AI”) computing solutions. The Company has developed aiWARE TM, a proprietary AI operating system that unlocks the power of cognitive computing to transform audio, video and other unstructured data and analyze it in conjunction with structured data in a seamless, orchestrated and automated manner to generate actionable intelligence. The Company’s aiWARE platform integrates and orchestrates an open ecosystem of best-of-breed cognitive engines, together with a suite of powerful applications, to reveal valuable multivariate insights from vast amounts of structured and unstructured data. The platform stores the cognitive engine results in a time-correlated database, creating an online, searchable index of audio and video data that enables analysis and automated business solutions. Because of its open architecture, additional cognitive engines can be readily added to the platform, and new applications can be added by the Company or third parties to leverage the platform for a broad range of industries that capture or use audio or video data and other unstructured data, including, without limitation, media and entertainment, legal and compliance, government and other vertical markets.
In August 2018, the Company acquired Wazee Digital, Inc. (“Wazee Digital”), a provider of cloud-native digital content management and licensing services, as discussed in more detail in Note 3 below. The Wazee Digital offerings serve customers primarily in the media and entertainment market, as well as the government market, enabling these customers to monetize and enrich their content.
In addition, the Company operates a full-service advertising agency. The Company’s expertise in media buying, planning and creative development, coupled with its proprietary technology platform, enables the Company to analyze the effectiveness of advertising in a way that is simple, scalable and trackable. In August 2018, the Company acquired S Media Limited, doing business as Performance Bridge Media (“Performance Bridge”), a podcast agency, as discussed in more detail in Note 3 below. The Performance Bridge offerings have enhanced the Company’s media agency offerings of comprehensive podcast solutions.
NOTE 2. PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Preparation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not contain all information and footnotes required by GAAP for annual financial statements. Such unaudited condensed consolidated financial statements and accompanying notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. The information included in this Form 10-Q should be read in conjunction with the information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 9, 2018. Interim results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results the Company will have for the full year ending December 31, 2018.
The accompanying condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which are normal and recurring, necessary to fairly state its financial position, results of operations and cash flows. All significant intercompany transactions have been eliminated in consolidation. The financial data and the other information disclosed in these notes to the condensed consolidated financial statements reflected in the three- and nine-month periods presented are unaudited. The December 31, 2017 balance sheet included herein was derived from the audited financial statements but does not include all disclosures or notes required by GAAP for complete financial statements.
Use of Accounting Estimates
The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, the valuation of stock awards and stock warrants, and the allocation of net assets acquired from business acquisitions as well as contingent consideration, where applicable. Actual results could differ from those estimates.
Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies from those disclosed in its Annual Report on Form 10-K for the year ended December 31, 2017, other than the Company’s adoption of Accounting Standards Update (“ASU”) No. 2016-09,
6
Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting which was issued by the Financial Accounting Standards Board (“FASB”) in March 2016, as discussed below.
Reclassifications
Certain reclassifications have been made to prior year amounts for consistency and to enhance comparability with the current year’s financial statements presentation. There was no impact on total assets, total stockholders’ equity, accumulated deficit, or net loss resulting from these reclassifications.
Recently Adopted Accounting Pronouncements
Beginning in the first quarter of 2018, the Company adopted ASU No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The standard is intended to simplify several areas of accounting for stock-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and treatment of forfeitures. The Company has elected to recognize actual forfeitures as they occur and not estimate forfeitures in determining its stock-based compensation expense. The Company recorded the cumulative impact of this new accounting standard as a charge to its accumulated deficit as of January 1, 2018. The adoption of this update did not have a material impact on the Company’s condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount that the entity expects to be entitled to receive when products are transferred to customers. Subsequently, the FASB has issued the following standards related to ASU 2014-09: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (“ASU 2016-08”); ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2016-10”); and ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12” and, together with ASU 2016-08 and ASU 2016-10, collectively, the “new revenue standards”). The new revenue standards will be effective for the Company beginning in the first quarter of fiscal year 2019 and can be applied retrospectively to each prior period presented or prospectively with the cumulative effect recognized as of the date of adoption. The Company plans to apply the guidance prospectively with an adjustment to accumulated deficit for the cumulative effect of adoption. The Company is currently evaluating the impact of adopting the new revenue standards on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments under this pronouncement will change the way all leases with duration of one year or more are treated. Under this guidance, lessees will be required to capitalize virtually all leases on the balance sheet as a right-of-use asset and an associated financing lease liability or capital lease liability. The right-of-use asset represents the lessee’s right to use, or control the use of, a specified asset for the specified lease term. The lease liability represents the lessee’s obligation to make lease payments arising from the lease, measured on a discounted basis. Based on certain characteristics, leases are classified as financing leases or operating leases. Financing lease liabilities, those that contain provisions similar to capitalized leases, are amortized in the same manner as capital leases are amortized under current accounting rules, as amortization expense and interest expense in the statement of operations. Operating lease liabilities are amortized on a straight-line basis over the life of the lease as lease expense in the statement of operations. This standard will be effective for the Company beginning with the first quarter of fiscal year 2020. The Company is currently evaluating the impact this standard will have on its policies and procedures pertaining to its existing and future lease arrangements, its disclosure requirements and its consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force), which provides guidance intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. This standard will be effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this new standard will have on its consolidated financial statements.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash which provides guidance on the presentation of restricted cash or restricted cash equivalents and is intended to reduce the diversity in practice of such presentations. This ASU requires amounts generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts on the statement of cash flows. This standard will be effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The adoption of the amendments in this update is not expected to have a material impact on the Company's consolidated financial position and results of operations.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. An entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if the reporting unit had been acquired in a business combination. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The FASB also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if
7
it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this update are effective for the Company beginning with fiscal year 2022, including interim periods, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of the amendments in this update is not expected to have a material impact on the Company's consolidated financial position and results of operations.
In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which provides expanded guidance to simplify the accounting for stock-based compensation by aligning the treatment of stock-based awards for nonemployees with that of stock-based awards for employees. This standard will be effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this new standard will have on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, as part of its disclosure framework project intended to improve the effectiveness of disclosures in the notes to the financial statements by updating certain disclosure requirements related to fair value measurements. The standard will be effective for the Company beginning in the first quarter of fiscal year 2020, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this new standard will have on its consolidated financial statements.
NOTE 3. BUSINESS COMBINATIONS
Acquisition of Performance Bridge
On August 21, 2018, the Company acquired all of the outstanding capital stock of Performance Bridge by means of a merger of an indirect, wholly owned subsidiary of the Company with and into Performance Bridge, with Performance Bridge surviving the merger as an indirect, wholly owned subsidiary of the Company. The Company paid initial consideration of $5,158 and the Company may pay up to an additional $5,000 in contingent earnout amounts if Performance Bridge achieves certain revenue milestones in its 2018 fiscal year. The initial consideration was comprised of $1,220 paid in cash, which is subject to adjustment based on a final calculation of Performance Bridge’s net assets at closing and $3,938 paid by the issuance of a total of 349,072 shares of the Company’s common stock based on the Company’s closing stock price on August 21, 2018. A portion of the initial consideration, consisting of $120 in cash and 34,335 shares of common stock, was deposited into a third-party escrow account at closing and will be held in such account until August 21, 2020, to secure certain indemnification and other obligations of the former stockholder of Performance Bridge. The additional earnout consideration (if earned) will be comprised of 20% cash and 80% shares of the Company’s common stock.
The Company has incurred $46 in transaction and integration-related costs relating to this acquisition, which have been expensed as incurred and are included in general and administrative expenses in the accompanying statements of operations and comprehensive loss for the three and nine months ended September 30, 2018.
The acquisition of Performance Bridge has expanded the Company’s media agency offerings of comprehensive podcast solutions.
The following table summarizes the preliminary fair value of purchase price consideration to acquire Performance Bridge:
Estimated Purchase Price |
|
|
|
|
Amount |
|
|
Cash consideration at closing |
$ |
1,220 |
|
Equity consideration at closing |
|
3,938 |
|
Contingent consideration |
|
3,840 |
|
Estimated purchase price |
$ |
8,998 |
|
The following is a preliminary allocation of the purchase price as of the August 21, 2018 closing date under the acquisition method of accounting. The purchase price allocation is based upon a preliminary estimate of the fair value of the assets acquired and the liabilities assumed by the Company in the acquisition:
Description |
Amount |
|
|
Preliminary purchase price allocation: |
|
|
|
Cash |
$ |
2,283 |
|
Accounts receivable |
|
3,551 |
|
Prepaid and other current assets |
|
23 |
|
Property and equipment |
|
43 |
|
Accounts payable |
|
(1,402 |
) |
Accrued expenses and other current liabilities |
|
(4,337 |
) |
Accrued compensation |
|
(42 |
) |
Identifiable net assets acquired |
$ |
119 |
|
Intangibles and goodwill |
|
8,879 |
|
Total purchase price |
$ |
8,998 |
|
8
Acquisition of Wazee Digital, Inc.
On August 31, 2018, the Company acquired all of the outstanding capital stock of Wazee Digital by means of a merger of a wholly owned subsidiary of the Company with and into Wazee Digital, with Wazee Digital surviving the merger as a wholly owned subsidiary of the Company. The Company paid an aggregate purchase price of $14,279, comprised of $7,423 paid in cash and $6,856 paid by the issuance of a total of 491,157 shares of the Company’s common stock based on the Company’s closing stock price on August 31, 2018. A portion of the consideration, consisting of $925 in cash and 60,576 shares of common stock, was deposited into a third-party escrow account at closing and will be held in such account until August 31, 2020 (subject to partial release after six months following the closing), to secure certain indemnification and other obligations of the former stockholders of Wazee Digital.
The Company has incurred $1,942 in transaction and integration-related costs relating to this acquisition, which have been expensed as incurred and are included in general and administrative expenses in the accompanying statements of operations and comprehensive loss for the three and nine months ended September 30, 2018.
The acquisition of Wazee Digital has expanded the Company’s offerings to include digital content management and licensing solutions.
The following table summarizes the fair value of purchase price consideration to acquire Wazee Digital:
Acquisition Consideration |
|
|
|
|
Amount |
|
|
Cash consideration at closing |
$ |
7,423 |
|
Equity consideration at closing |
|
6,856 |
|
Total |
$ |
14,279 |
|
The following is a preliminary allocation of the purchase price as of the August 31, 2018 closing date under the acquisition method of accounting. The purchase price allocation is based upon a preliminary estimate of the fair value of the assets acquired and the liabilities assumed by the Company in the acquisition:
Description |
Amount |
|
|
Preliminary purchase price allocation: |
|
|
|
Cash |
$ |
975 |
|
Accounts receivable |
|
2,134 |
|
Prepaid and other current assets |
|
452 |
|
Property and equipment |
|
292 |
|
Acquired intangible assets |
|
249 |
|
Accounts payable |
|
(826 |
) |
Accrued expenses and other current liabilities |
|
(3,354 |
) |
Accrued compensation |
|
(1,194 |
) |
Other long-term liabilities |
|
(1,312 |
) |
Identifiable net assets acquired |
$ |
(2,584 |
) |
Intangibles and goodwill |
|
16,863 |
|
Total purchase price |
$ |
14,279 |
|
9
Acquisition of Machine Box, Inc.
On September 6, 2018, the Company acquired all of the outstanding capital stock of Machine Box, Inc. (“Machine Box”) by means of a merger of a wholly owned subsidiary of the Company with and into Machine Box, with Machine Box surviving the merger as a wholly owned subsidiary of the Company. The Company paid initial consideration of $1,473, and the Company may pay up to an additional $3,000 in contingent amounts if Machine Box achieves certain technical development and integration milestones within 12 months after the closing of the acquisition. The initial consideration was comprised of $412 paid in cash and $1,061 paid by issuance of a total of 128,300 shares of the Company’s common stock, based on the Company’s closing stock price on September 6, 2018, of which $80 in cash and 26,981 shares of common stock were held back from payment and issuance by the Company until September 6, 2020, to secure certain indemnification and other obligations of the former stockholders of Machine Box. The additional contingent payments (if earned) will be comprised of 20% cash and 80% shares of the Company’s common stock.
The preliminary fair value of the contingent amount totaled $2,880 and is treated as compensation expense for post-combination services in accordance with the guidance in Accounting Standards Codification (“ASC”) 805, Business Combinations, as payment of such amount is conditioned upon the continued employment of certain key employees of Machine Box in addition to the achievement of certain performance milestones by Machine Box. The preliminary fair value of the contingent amount was determined using a probability-weighted expected payment model. This expense is being recognized as research and development expense over three separate intervals tied to the specific performance milestones during the twelve months following the acquisition.
The Company has incurred $32 in transaction and integration-related costs relating to this acquisition, which have been expensed as incurred and are included in general and administrative expenses in the accompanying statements of operations and comprehensive loss for the three and nine months ended September 30, 2018.
Machine Box is a developer of state-of-the-art machine learning technologies, which will enhance the Company’s aiWARE platform capabilities.
The following table summarizes the preliminary fair value of purchase price consideration to acquire Machine Box:
Acquisition Consideration |
|
|
|
|
Amount |
|
|
Cash consideration at closing |
$ |
412 |
|
Equity consideration at closing |
|
1,061 |
|
Total |
$ |
1,473 |
|
The following is a preliminary allocation of the purchase price as of the September 6, 2018 closing date under the acquisition method of accounting. The purchase price allocation is based upon a preliminary estimate of the fair value of the assets acquired and the liabilities assumed by the Company in the acquisition:
Description |
Amount |
|
|
|
|
|
|
Cash |
$ |
12 |
|
Accrued expenses |
|
(400 |
) |
Identifiable net liabilities assumed |
$ |
(388 |
) |
Intangibles and goodwill |
|
1,861 |
|
Total purchase price |
$ |
1,473 |
|
Assumptions in the Allocations of Purchase Price
Management prepared the purchase price allocations for the acquired businesses, and in doing so considered or relied in part upon a report of a third party valuation expert to calculate the fair value of certain acquired assets and liabilities of each acquired business, which would primarily included identifiable intangible assets and the contingent earn-out amounts. Determining the fair value of assets and liabilities requires management to make significant estimates and assumptions which are preliminary and subject to change upon finalization of the valuation analysis. The goodwill recognized is the excess of the purchase price over the fair value of net assets acquired. Certain liabilities and deferred taxes included in the purchase price allocations are based on management's best estimates of the amounts to be paid or settled and based on information available at the time the purchase price allocations were prepared. Updates to and/or completion of the valuations of certain assets acquired and liabilities assumed and the Company’s evaluation of certain income tax positions may result in changes to the recorded amounts of assets and liabilities, with corresponding adjustments to goodwill amounts in subsequent periods. Based on the preliminary purchase price allocations for the acquisitions of Performance Bridge, Wazee Digital and Machine Box, the Company has recorded goodwill of $8,879, $16,863 and $1,861, respectively. As of the date of this filing, management has not completed the detailed valuation studies necessary to determine the fair values of identifiable intangible assets acquired and residual goodwill. Accordingly, the total excess of the consideration transferred over the net assets acquired has been recorded as goodwill and is subject to further adjustment. The Company does not expect to deduct any of the acquired goodwill for tax purposes.
10
The Company expects to complete these valuations and evaluations and finalize the purchase price allocations within 12 months of the applicable acquisition date. The Company expects to continue to obtain information to assist in determining the fair values of the net assets acquired during the measurement period.
In connection with the businesses acquired, the Company has assumed general liabilities related to contractual obligations which are included in accrued expenses and other current liabilities in the purchase price allocations above.
Supplemental Pro Forma Information
The following table presents unaudited pro forma combined financial information for each of the periods presented, as if the acquisition of Wazee Digital had occurred at the beginning of fiscal year 2017:
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net revenues - pro forma combined |
$ |
11,918 |
|
|
$ |
8,546 |
|
|
$ |
29,221 |
|
|
$ |
25,394 |
|
Net loss - pro forma combined |
|
(15,792 |
) |
|
|
(19,803 |
) |
|
|
(42,873 |
) |
|
|
(48,114 |
) |
Accretion of redeemable convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
|
(4,470 |
) |
|||
Net loss attributable to common stockholders - pro forma combined |
$ |
(15,792 |
) |
|
$ |
(19,803 |
) |
|
$ |
(42,873 |
) |
|
$ |
(52,584 |
) |
The pro forma combined financial information is presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations of the consolidated business had the acquisition of Wazee Digital actually occurred at the beginning of fiscal year 2017 or of the results of future operations of the consolidated business. The unaudited pro forma financial information does not reflect any operating efficiencies and cost savings that may be realized from the integration of the acquisition in the Company's unaudited consolidated statements of operations.
Acquisition-related costs of $2.0 million are included in the net loss attributable to common stockholders for the three and nine months ended September 30, 2018. As of the date of this filing, management has not completed the detailed valuation studies necessary to determine the fair values of intangible assets acquired. Accordingly, the Company did not adjust the pro forma combined financial information presented above for amortization of intangible assets acquired.
NOTE 4. NET LOSS PER SHARE
The following table presents the computation of basic and diluted net loss per share attributable to common stockholders:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(15,941 |
) |
|
$ |
(19,369 |
) |
|
$ |
(43,319 |
) |
|
$ |
(46,811 |
) |
Accretion of redeemable convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,470 |
) |
Net loss attributable to common stockholders |
|
$ |
(15,941 |
) |
|
$ |
(19,369 |
) |
|
$ |
(43,319 |
) |
|
$ |
(51,281 |
) |
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
18,710,064 |
|
|
|
14,936,809 |
|
|
|
17,128,380 |
|
|
|
8,820,609 |
|
Less: Weighted-average shares subject to repurchase |
|
|
(98,235 |
) |
|
|
(153,443 |
) |
|
|
(120,530 |
) |
|
|
(180,431 |
) |
Denominator for basic and diluted net loss per share attributable to common stockholders |
|
|
18,611,829 |
|
|
|
14,783,366 |
|
|
|
17,007,850 |
|
|
|
8,640,178 |
|
Basic and diluted net loss per share attributable to common stockholders |
|
$ |
(0.86 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.55 |
) |
|
$ |
(5.94 |
) |
11
Potentially dilutive securities that were not included in the calculation of diluted net loss per share attributable to common stockholders because their effect would be anti-dilutive were as follows (in common equivalent shares):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Common stock options and restricted stock units |
|
|
11,290,470 |
|
|
|
4,432,611 |
|
|
|
7,654,557 |
|
|
|
2,636,548 |
|
Warrants to purchase common stock |
|
|
1,297,151 |
|
|
|
1,524,579 |
|
|
|
1,211,025 |
|
|
|
987,200 |
|
|
|
|
12,587,621 |
|
|
|
5,957,190 |
|
|
|
8,865,582 |
|
|
|
3,623,748 |
|
NOTE 5. SIGNIFICANT CUSTOMERS AND CONCENTRATIONS OF CREDIT RISK
The Company’s ten largest customers by revenue accounted for approximately 44.3% and 44.1% of its net revenues in the three and nine months ended September 30, 2018, respectively. The Company’s ten largest customers by revenue accounted for approximately 69.5% and 66.0% of its net revenues in the three and nine months ended September 30, 2017, respectively.
The Company is potentially subject to concentrations of credit risk through its financial instruments, which consist primarily of cash and cash equivalents, marketable securities and accounts receivable. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. At times, such deposits may be in excess of insured limits. The Company has not experienced any losses on its deposits of cash and cash equivalents. The Company typically invests in highly-rated securities, and its investment policy generally limits the amounts that may be invested with any one issuer. The policy generally requires investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss.
NOTE 6. FINANCIAL INSTRUMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, the first two of which are considered observable and the last unobservable, that may be used to measure fair value, as follows:
|
• |
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities; |
|
• |
Level 2—inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
|
• |
Level 3—unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The Company classifies its financial instruments within Level 1 or Level 2 of the fair value hierarchy on the basis of valuations using quoted market prices or alternate pricing sources and models utilizing market observable inputs, respectively. The Company’s money market funds are valued based on quoted prices for the specific securities in an active market and are therefore classified as Level 1. The Company’s government securities, commercial paper and corporate debt securities are valued on the basis of valuations provided by third-party pricing services, as derived from such services’ pricing models. As of September 30, 2018, the Company has not made any adjustments to the prices obtained from its third-party pricing providers.
Cash and Cash Equivalents and Marketable Securities
The Company’s money market funds and marketable securities are categorized as Level 1 and 2, respectively, within the fair value hierarchy. The following table shows the cost, gross unrealized losses and fair value, with a breakdown by significant investment category, of the Company’s cash and cash equivalents and marketable securities as of September 30, 2018:
12
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash and |
|
|
|
|
|
||
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Cash |
|
|
Marketable |
|
||||
|
|
Cost |
|
|
Losses |
|
|
Value |
|
|
Equivalents |
|
|
Securities |
|
|||||
Cash |
|
$ |
16,669 |
|
|
$ |
— |
|
|
$ |
16,669 |
|
|
$ |
16,669 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
29,458 |
|
|
|
— |
|
|
|
29,458 |
|
|
|
29,458 |
|
|
|
— |
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government securities |
|
|
3,501 |
|
|
|
(7 |
) |
|
|
3,494 |
|
|
|
— |
|
|
|
3,494 |
|
Corporate debt securities |
|
|
15,137 |
|
|
|
(73 |
) |
|
|
15,064 |
|
|
|
— |
|
|
|
15,064 |
|
Subtotal |
|
|
18,638 |
|
|
|
(80 |
) |
|
|
18,558 |
|
|
|
— |
|
|
|
18,558 |
|
Total |
|
$ |
64,765 |
|
|
$ |
(80 |
) |
|
$ |
64,685 |
|
|
$ |
46,127 |
|
|
$ |
18,558 |
|
As of December 31, 2017, the Company’s cash and cash equivalents and marketable securities balances were as follows:
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash and |
|
|
|
|
|
||
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Cash |
|
|
Marketable |
|
||||
|
|
Cost |
|
|
Losses |
|
|
Value |
|
|
Equivalents |
|
|
Securities |
|
|||||
Cash |
|
$ |
8,925 |
|
|
$ |
— |
|
|
$ |
8,925 |
|
|
$ |
8,925 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
20,620 |
|
|
|
— |
|
|
|
20,620 |
|
|
|
20,620 |
|
|
|
— |
|
Level 2: |
|
|
|
|