Annual report pursuant to Section 13 and 15(d)

Consolidated Financial Statements Details

v3.8.0.1
Consolidated Financial Statements Details
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 5. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Property, Equipment and Improvements, Net

Property, equipment and improvements consisted of the following:

 

     As of
December 31,
 
     2017      2016  

Property and equipment

   $ 378      $ 164  

Leasehold improvements

     27        12  

Construction in progress

     435        —    
  

 

 

    

 

 

 
     840        176  

Less: accumulated depreciation

     (160      (108
  

 

 

    

 

 

 

Property, equipment and improvements, net

   $ 680      $ 68  
  

 

 

    

 

 

 

The construction in progress balance at December 31, 2017 consisted primarily of expenditures related to the build out of office space at the Company’s headquarters, which is expected to be completed in the first half of 2018. Depreciation expense was $52 and $32 for the years ended December 31, 2017 and 2016, respectively.

 

Capitalized Software, Net

Capitalized software is presented in the Company’s consolidated balance sheets under other assets and consisted of the following:

 

     As of
December 31,
 
     2017      2016  

Capitalized software

   $ 471      $ 471  

Less: accumulated depreciation

     (343      (150
  

 

 

    

 

 

 

Capitalized software, net

   $ 128      $ 321  
  

 

 

    

 

 

 

Amortization expense related to capitalized software was $193 and $119 during the years ended December 31, 2017 and 2016, respectively. The account balance of $128 at December 31, 2017 will be fully amortized in 2018.

Other Accrued Liabilities

Other accrued liabilities were comprised of the following:

 

     As of
December 31,
 
     2017      2016  

Accrued payroll and benefits

   $ 3,117      $ 500  

Other accruals

     1,325        2,560  
  

 

 

    

 

 

 

Total

   $ 4,442      $ 3,060  
  

 

 

    

 

 

 

Consolidated Statements of Operations and Comprehensive Loss Details

Net Revenues

Net revenues for the periods presented were comprised of the following:

 

     Year Ended
December 31,
 
     2017      2016  

Media agency revenues

   $ 12,949      $ 8,404  

AI platform revenues

     1,464        507  
  

 

 

    

 

 

 

Total net revenues

   $ 14,413      $ 8,911  
  

 

 

    

 

 

 

During the years ended December 31, 2017 and 2016, the Company made $113,513 and $75,074 in gross media placements, of which $95,989 and $64,923, respectively, were billed directly to customers. Of the amounts billed directly to customers, $83,040 and $56,519 represented media-related costs netted against billings during the years ended December 31, 2017 and 2016, respectively.

 

Other Expense, Net

Other expense, net for the years ended December 31, 2017 and 2016 were comprised of the following:

 

     Year Ended
December 31,
 
     2017      2016  

Interest expense

   $ (4,236    $ (3,890

Interest income

     211        6  

Stock warrants issued

     (5,790      —    

Write-off of deferred debt discounts and issuance costs

     (10,132      —    

Gain on fair value change of warrant liability

     7,114        950  

Other

     —          (259
  

 

 

    

 

 

 

Other expense, net

   $ (12,833    $ (3,193
  

 

 

    

 

 

 

Interest expense, net for the years ended December 31, 2017 and 2016 included amortization of deferred debt discounts and issuance costs of $3,740 and $3,603, respectively, related to the Company’s convertible notes payable.