Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details

v3.10.0.1
Consolidated Financial Statements Details
9 Months Ended
Sep. 30, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 8. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Property, equipment and improvements, net consisted of the following:

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Property and equipment

 

$

1,921

 

 

$

378

 

Leasehold improvements

 

 

2,798

 

 

 

27

 

Construction in progress

 

 

 

 

 

435

 

 

 

 

4,719

 

 

 

840

 

Less: accumulated depreciation

 

 

(612

)

 

 

(160

)

Property, equipment and improvements, net

 

$

4,107

 

 

$

680

 

 

The construction in progress balance at December 31, 2017 consisted primarily of expenditures related to the build out of office space at the Company’s headquarters, which was completed in March 2018. Depreciation expense was $236 and $451 for the three and nine months ended September 30, 2018, respectively. Depreciation expense was $9 and $32 for the three and nine months ended September 30, 2017, respectively.

Other accrued liabilities were comprised of the following:

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accrued acquisition earnout

 

$

3,909

 

 

$

 

Accrued compensation and benefits

 

 

2,610

 

 

 

3,117

 

Royalties

 

 

2,036

 

 

 

Other

 

 

1,686

 

 

 

1,325

 

Total

 

$

10,241

 

 

$

4,442

 

 

Consolidated Statement of Operations and Comprehensive Loss Details

Net revenues for the periods presented were comprised of the following:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Media Agency

 

$

4,730

 

 

$

3,288

 

 

$

11,159

 

 

$

9,926

 

AI and Digital Content Solutions

 

 

1,406

 

 

 

431

 

 

 

3,533

 

 

 

988

 

Digital Media Services

 

 

1,409

 

 

 

 

 

1,409

 

 

 

Total net revenues

 

$

7,545

 

 

$

3,719

 

 

$

16,101

 

 

$

10,914

 

 

During the three and nine months ended September 30, 2018, the Company made $42,087 and $102,959, respectively, in gross media placements, of which $34,521 and $86,416, respectively, were billed directly to clients. Of the amounts billed directly to clients, $30,225 and $75,690 represented media-related costs netted against billings during the three and nine months ended September 30, 2018, respectively.

During the three and nine months ended September 30, 2017, the Company made $30,270 and $87,756, respectively, in gross media placements, of which $26,510 and $74,717, respectively, were billed directly to clients. Of the amounts billed directly to clients, $23,222 and $64,791 represented media-related costs netted against billings during the three and nine months ended September 30, 2017, respectively.

Other income (expense), net for the periods presented were comprised of the following:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest income (expense), net

 

$

246

 

 

$

36

 

 

$

596

 

 

$

(4,198

)

Stock warrants issued

 

 

 

 

 

 

 

 

 

 

 

(5,790

)

Write-off of deferred debt discounts and issuance costs

 

 

 

 

 

 

 

 

 

 

 

(10,132

)

Gain on fair value change of warrant liability

 

 

108

 

 

 

 

 

 

93

 

 

 

7,114

 

Other

 

 

(25

)

 

 

52

 

 

 

(44

)

 

 

134

 

Other income (expense), net

 

$

329

 

 

$

88

 

 

$

645

 

 

$

(12,872

)

 

Interest expense for the nine months ended September 30, 2017 included amortization of deferred debt discounts and issuance costs related to the Company’s convertible notes payable of $3,740.