Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details

v3.20.2
Consolidated Financial Statements Details
6 Months Ended
Jun. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 6. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Accounts receivable Advertising

 

$

21,748

 

 

$

19,184

 

Accounts receivable aiWARE SaaS Solutions

 

 

2,426

 

 

 

1,269

 

Accounts receivable aiWARE Content Licensing and Media Services

 

 

606

 

 

 

928

 

 

 

 

24,780

 

 

 

21,381

 

Less: allowance for doubtful accounts

 

 

(245

)

 

 

(29

)

Accounts receivable, net

 

$

24,535

 

 

$

21,352

 

 

The amount that the Company invoices and collects from advertising clients includes the cost of the advertisement placed for them with broadcasters and the amount of the commission earned by the Company. The average commission earned by the Company is less than 15% of the total amount invoiced and collected from the advertising clients.

 

Property, Equipment and Improvements, Net

Property, equipment and improvements, net consisted of the following:

 

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Property and equipment

 

$

2,277

 

 

$

2,247

 

Leasehold improvements

 

 

2,876

 

 

 

2,876

 

 

 

 

5,153

 

 

 

5,123

 

Less: accumulated depreciation

 

 

(2,421

)

 

 

(1,909

)

Property, equipment and improvements, net

 

$

2,732

 

 

$

3,214

 

 

Depreciation expense was $256 and $512 for the three and six months ended June 30, 2020, respectively. Depreciation expense was $263 and $555 for the three and six months ended June 30, 2019, respectively. 

Accounts Payable

 

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Accounts payable Advertising

 

$

19,399

 

 

$

15,697

 

Accounts payable Other

 

 

1,099

 

 

 

1,317

 

Total

 

$

20,498

 

 

$

17,014

 

 

Accounts payable – Advertising reflects the amounts due to broadcasters for advertisements placed on behalf of the Company’s advertising clients.

Consolidated Statement of Operations and Comprehensive Loss Details

Net Revenues

Net revenues for the periods presented were comprised of the following:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Advertising

 

$

7,038

 

 

$

5,842

 

 

$

13,039

 

 

$

11,556

 

aiWARE SaaS Solutions

 

 

3,002

 

 

 

2,677

 

 

 

6,110

 

 

 

5,431

 

aiWARE Content Licensing and Media Services

 

 

3,228

 

 

 

3,751

 

 

 

6,023

 

 

 

7,408

 

Total net revenues

 

$

13,268

 

 

$

12,270

 

 

$

25,172

 

 

$

24,395

 

 

During the three and six months ended June 30, 2020, the Company made $54,524 and $109,248, respectively, in gross media placements, of which $50,697 and $100,743 respectively, were billed directly to clients. Of the amounts billed directly to clients, $45,011 and $89,646 represented media-related costs netted against billings during the three and six months ended June 30, 2020, respectively.       

 

During the three and six months ended June 30, 2019, the Company made $52,973 and $103,755, respectively, in gross media placements, of which $48,676 and $97,744 respectively, were billed directly to clients. Of the amounts billed directly to clients, $43,125 and $86,712 represented media-related costs netted against billings during the three and six months ended June 30, 2019, respectively.       

 

Disaggregated Revenue

 

Net revenues disaggregated were as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Advertising (by service type):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

$

6,140

 

 

$

5,842

 

 

$

12,021

 

 

$

11,556

 

VeriAds

 

 

898

 

 

 

-

 

 

 

1,018

 

 

 

-

 

Sub-total

 

 

7,038

 

 

 

5,842

 

 

 

13,039

 

 

 

11,556

 

aiWARE SaaS Solutions (by market):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media and Entertainment

 

 

2,612

 

 

 

2,470

 

 

 

5,224

 

 

 

4,705

 

Government, Legal and Compliance

 

139

 

 

207

 

 

 

635

 

 

726

 

Other Markets

 

251

 

 

 

-

 

 

 

251

 

 

 

-

 

Sub-total

 

 

3,002

 

 

 

2,677

 

 

 

6,110

 

 

 

5,431

 

aiWARE Content Licensing and Media Services (by service type):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content Licensing

 

 

3,228

 

 

 

3,454

 

 

 

6,023

 

 

 

7,108

 

Media Services

 

 

-

 

 

297

 

 

 

-

 

 

300

 

Sub-total

 

 

3,228

 

 

 

3,751

 

 

 

6,023

 

 

 

7,408

 

Total net revenues

 

$

13,268

 

 

$

12,270

 

 

$

25,172

 

 

$

24,395

 

 

Other Income (Expense), Net

Other income (expense), net for the periods presented was comprised of the following:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest income, net

 

$

5

 

 

$

160

 

 

$

82

 

 

$

329

 

Change in fair value of warrant liability

 

 

(202

)

 

 

(37

)

 

 

(200

)

 

 

(50

)

Other

 

 

(38

)

 

 

(72

)

 

 

14

 

 

 

(17

)

Other income (expense), net

 

$

(235

)

 

$

51

 

 

$

(104

)

 

$

262