v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (19,508) $ (19,875)
Adjustments to reconcile net loss from cash used in operating activities    
Depreciation and amortization 5,778 6,948
Stock-based compensation 1,191 1,743
Non-cash interest expense 75 1,204
Deferred income taxes 541 (547)
Provision for credit losses 67 420
Non-cash barter revenue (849) 0
Reduction in carrying amount of operating lease right-of-use assets 80 204
Change in fair value of earnout receivable 0 (3,654)
Changes in operating assets and liabilities:    
Accounts receivable 9,984 (2,247)
Prepaid expenses and other current assets 1,695 (887)
Other assets (1,332) (3)
Accounts payable (3,974) 2,144
Deferred revenue 691 1,407
Accrued expenses and other current liabilities (5,933) (3,777)
Other non-current liabilities 0 (124)
Net cash used in operating activities (11,494) (17,044)
Cash flows from investing activities:    
Capital expenditures (534) (1,353)
Net cash used in investing activities (534) (1,353)
Cash flows from financing activities:    
Repayment of senior secured term loan 0 (1,938)
Proceeds from issuance of stock and pre-funded warrants under registered direct offerings and at-the-market offering, net of offering costs 0 19,944
Proceeds from issuance of stock under employee stock plans, net 162 140
Taxes paid related to net share settlement of equity awards (652) (285)
Other 4 0
Net cash (used in) provided by financing activities (486) 17,861
Effect of exchange rates on cash, cash equivalents, and restricted cash 170 (413)
Net change in cash, cash equivalents, and restricted cash (12,344) (949)
Cash, cash equivalents, and restricted cash, beginning of period 27,715 17,318
Cash, cash equivalents, and restricted cash included at the end of the period 15,371 16,369
Non-cash investing and financing activities:    
Stock-based compensation capitalized as part of internal-use software 46 57
Lease liabilities arising from right-of-use assets 0 1,840
Capital expenditures included in accounts payable $ 437 $ 0

Source

10-Q PDF XBRL Zip