Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details

v3.8.0.1
Consolidated Financial Statements Details
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 5. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Property, Equipment and Improvements, Net

Property, equipment and improvements, net consisted of the following:

 

     As of  
     March 31,
2018
     December 31,
2017
 

Property and equipment

   $ 539      $ 378  

Leasehold improvements

     1,994        27  

Construction in progress

     —          435  
  

 

 

    

 

 

 
     2,533        840  

Less: accumulated depreciation

     (209      (160
  

 

 

    

 

 

 

Property, equipment and improvements, net

   $ 2,324      $ 680  
  

 

 

    

 

 

 

The construction in progress balance at December 31, 2017 consisted primarily of expenditures related to the build out of office space at the Company’s headquarters, which was completed in March 2018. Depreciation expense was $49 and $52 for the three months ended March 31, 2018 and 2017, respectively.

Other Accrued Liabilities

Other accrued liabilities were comprised of the following:

 

     As of  
     March 31,
2018
     December 31,
2017
 

Accrued compensation and benefits

   $ 1,908      $ 3,117  

Other

     937        1,325  
  

 

 

    

 

 

 

Total

   $ 2,845      $ 4,442  
  

 

 

    

 

 

 

 

Consolidated Statement of Operations and Comprehensive Loss Details

Net Revenues

Net revenues for the periods presented were comprised of the following:

 

     Three Months Ended
March 31,
 
     2018      2017  

Media agency revenues

   $ 3,121      $ 2,899  

AI platform revenues

     1,267        209  
  

 

 

    

 

 

 

Total net revenues

   $ 4,388      $ 3,108  
  

 

 

    

 

 

 

During the three months ended March 31, 2018 and 2017, the Company made $29,420 and $26,723, respectively, in gross media placements, of which $25,573 and $19,423, respectively, were billed directly to clients. Of the amounts billed directly to clients, $22,510 and $16,524 represented media-related costs netted against billings during the three months ended March 31, 2018 and 2017, respectively.

Other Income, Net

Other income, net for the periods presented were comprised of the following:

 

     Three Months Ended
March 31,
 
     2018      2017  

Interest expense

   $  —        $ (2,355

Interest income

     181        1  

Gain on fair value change of warrant liability

     —          3,118  

Other

     2        22  
  

 

 

    

 

 

 

Other income, net

   $ 183      $ 786  
  

 

 

    

 

 

 

Interest expense for the three months ended March 31, 2017 included amortization of deferred debt discounts and issuance costs of $2,054 related to the Company’s convertible notes payable.