Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details

v3.10.0.1
Consolidated Financial Statements Details
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 7. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Property, equipment and improvements, net consisted of the following:

 

     As of  
     June 30,      December 31,  
     2018      2017  

Property and equipment

   $ 1,318      $ 378  

Leasehold improvements

     2,422        27  

Construction in progress

     —          435  
  

 

 

    

 

 

 
     3,740        840  

Less: accumulated depreciation

     (375      (160
  

 

 

    

 

 

 

Property, equipment and improvements, net

   $ 3,365      $ 680  
  

 

 

    

 

 

 

The construction in progress balance at December 31, 2017 consisted primarily of expenditures related to the build out of office space at the Company’s headquarters, which was completed in March 2018. Depreciation expense was $167 and $215 for the three and six months ended June 30, 2018, respectively. Depreciation expense was $12 and $23 for the three and six months ended June 30, 2017, respectively.

Other accrued liabilities were comprised of the following:

 

     As of  
     June 30,      December 31,  
     2018      2017  

Accrued compensation and benefits

   $ 2,010      $ 3,117  

Other

     1,689        1,325  
  

 

 

    

 

 

 

Total

   $ 3,699      $ 4,442  
  

 

 

    

 

 

 

Consolidated Statement of Operations and Comprehensive Loss Details

Net revenues for the periods presented were comprised of the following:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2018      2017      2018      2017  

Media agency revenues

   $ 3,308      $ 3,739      $ 6,429      $ 6,638  

AI platform revenues

     860        348        2,127        557  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net revenues

   $ 4,168      $ 4,087      $ 8,556      $ 7,195  
  

 

 

    

 

 

    

 

 

    

 

 

 

During the three and six months ended June 30, 2018, the Company made $31,451 and $60,872, respectively, in gross media placements, of which $26,322 and $51,895, respectively, were billed directly to clients. Of the amounts billed directly to clients, $23,014 and $45,464 represented media-related costs netted against billings during the three and six months ended June 30, 2018, respectively.

During the three and six months ended June 30, 2017, the Company made $31,243 and $57,485, respectively, in gross media placements, of which $28,784 and $48,207, respectively, were billed directly to clients. Of the amounts billed directly to clients, $25,045 and $41,569 represented media-related costs netted against billings during the three months ended June 30, 2017, respectively.

 

Other income (expense), net for the periods presented were comprised of the following:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2018      2017      2018      2017  

Interest income (expense), net

   $ 168      $ (1,880    $ 349      $ (4,234

Stock warrants issued

     —          (5,790      —          (5,790

Write-off of deferred debt discounts and issuance costs

     —          (10,132      —          (10,132

Gain on fair value change of warrant liability

     —          3,996        —          7,114  

Other

     (35      60        (33      82  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other income (expense), net

   $ 133      $ (13,746    $ 316      $ (12,960
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense for the three and six months ended June 30, 2017 included amortization of deferred debt discounts and issuance costs related to the Company’s convertible notes payable of $1,686 and $3,740, respectively.