Stock Plans (Tables)
|
6 Months Ended |
Jun. 30, 2018 |
Summary of Assumptions Used for Computing Grant Date Fair Values of CEO Award and President Award |
The following assumptions were used in the Monte
Carlo simulation model for computing the grant date fair values of
the CEO Award and the President Award:
|
|
|
|
|
Grant date stock price
|
|
$ |
16.82 |
|
Dividend yield
|
|
|
— |
% |
Risk-free interest rate
|
|
|
2.85 |
% |
Estimated volatility
|
|
|
73.00 |
% |
|
Summary of Fair Value Per Share Determined for Each of Three Equal Tranches of Award |
The fair value per share was determined for each of the three equal
tranches of each award and is presented in the table below:
|
|
|
|
|
Tranche 1
|
|
$ |
9.22 |
|
Tranche 2
|
|
$ |
10.05 |
|
Tranche 3
|
|
$ |
9.50 |
|
|
Schedule of Stock-based Compensation Expense |
The Company’s stock-based compensation expense recognized for
the periods presented was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Stock-based compensation expense by type of award:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
$ |
99 |
|
|
$ |
375 |
|
|
$ |
147 |
|
|
$ |
451 |
|
Restricted stock awards
|
|
|
135 |
|
|
|
125 |
|
|
|
353 |
|
|
|
125 |
|
Performance-based stock options
|
|
|
53 |
|
|
|
— |
|
|
|
53 |
|
|
|
— |
|
Stock options
|
|
|
2,246 |
|
|
|
1,278 |
|
|
|
4,282 |
|
|
|
1,327 |
|
Employee stock purchase plan
|
|
|
118 |
|
|
|
— |
|
|
|
290 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,651 |
|
|
$ |
1,778 |
|
|
$ |
5,125 |
|
|
$ |
1,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months
Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Stock-based compensation expense by operating expense
grouping:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$ |
248 |
|
|
$ |
116 |
|
|
$ |
568 |
|
|
$ |
155 |
|
Research and development
|
|
|
266 |
|
|
|
92 |
|
|
|
507 |
|
|
|
104 |
|
General and administrative
|
|
|
2,137 |
|
|
|
1,570 |
|
|
|
4,050 |
|
|
|
1,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,651 |
|
|
$ |
1,778 |
|
|
$ |
5,125 |
|
|
$ |
1,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Restricted Stock Activity |
The Company’s restricted stock activity for the six months
ended June 30, 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted
Average Grant
Date Fair Value |
|
Unvested at December 31, 2017
|
|
|
147,456 |
|
|
$ |
6.30 |
|
Forfeited
|
|
|
(1,975 |
) |
|
$ |
7.50 |
|
Vested
|
|
|
(39,181 |
) |
|
$ |
5.91 |
|
|
|
|
|
|
|
|
|
|
Unvested at June 30, 2018
|
|
|
106,300 |
|
|
$ |
6.42 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Stock Option Activity |
The Company’s stock option activity for the six months ended
June 30, 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
Options |
|
|
Exercise
Price |
|
|
Remaining
Contractual
Term |
|
|
Aggregate
Intrinsic
Value |
|
Outstanding at December 31, 2017
|
|
|
4,802,594 |
|
|
$ |
13.89 |
|
|
|
9.17 years |
|
|
$ |
44,974 |
|
Granted
|
|
|
3,772,666 |
|
|
$ |
20.39 |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(121,158 |
) |
|
$ |
3.83 |
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(361,072 |
) |
|
$ |
17.03 |
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(1,425 |
) |
|
$ |
12.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2018
|
|
|
8,091,605 |
|
|
$ |
16.93 |
|
|
|
9.23 years |
|
|
$ |
14,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2018
|
|
|
2,266,950 |
|
|
$ |
13.13 |
|
|
|
8.53 years |
|
|
$ |
8,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units [Member] |
|
Schedule of Restricted Stock Activity |
The Company’s restricted stock unit activity for the six
months ended June 30, 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted
Average Grant
Date Fair Value |
|
Unvested at December 31, 2017
|
|
|
35,576 |
|
|
$ |
14.76 |
|
Granted
|
|
|
42,350 |
|
|
$ |
16.26 |
|
Vested
|
|
|
(41,144 |
) |
|
$ |
14.75 |
|
|
|
|
|
|
|
|
|
|
Unvested at June 30, 2018
|
|
|
36,782 |
|
|
$ |
16.50 |
|
|
|
|
|
|
|
|
|
|
|