Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details

v3.19.1
Consolidated Financial Statements Details
3 Months Ended
Mar. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 7. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Cash and cash equivalents

 

$

39,844

 

 

$

37,539

 

Long-term restricted cash

 

 

1,159

 

 

 

1,237

 

Total cash, cash equivalents and restricted cash

 

$

41,003

 

 

$

38,776

 

 

The Company’s restricted cash is held as collateral for the Company’s stand-by letter of credit and credit cards.

Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Accounts receivable Advertising

 

$

22,772

 

 

$

26,226

 

Accounts receivable aiWARE SaaS Solutions

 

 

2,500

 

 

 

2,418

 

Accounts receivable aiWARE Content Licensing and Media Services

 

 

1,197

 

 

 

538

 

 

 

 

26,469

 

 

 

29,182

 

Less: allowance for doubtful accounts

 

 

(68

)

 

 

(40

)

Accounts receivable, net

 

$

26,401

 

 

$

29,142

 

 

The amount that the Company invoices and collects from advertising clients includes the cost of the advertisement placed for them with media vendors and the amount of the commission earned by the Company.  The average commission earned by the Company is less than 15% of the total amount invoiced and collected from the advertising clients.

Property, equipment and improvements, net

Property, equipment and improvements, net consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Property and equipment

 

$

2,042

 

 

$

2,019

 

Leasehold improvements

 

 

2,876

 

 

 

2,875

 

 

 

 

4,918

 

 

 

4,894

 

Less: accumulated depreciation

 

 

(1,104

)

 

 

(886

)

Property, equipment and improvements, net

 

$

3,814

 

 

$

4,008

 

 

Depreciation expense was $292 and $49 for the three months ended March 31, 2019 and 2018, respectively.

 

Accounts Payable

 

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Accounts payable Advertising

 

$

19,419

 

 

$

27,655

 

Accounts payable Other

 

 

1,296

 

 

 

1,059

 

Total

 

$

20,715

 

 

$

28,714

 

 

Accounts payable – Advertising reflects the cost of advertisements placed with media vendors on behalf of the Company’s advertising clients.

Consolidated Statement of Operations and Comprehensive Loss Details

Net Revenues

Net revenues for the periods presented were comprised of the following:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Advertising

 

$

5,714

 

 

$

3,121

 

aiWARE SaaS Solutions

 

 

2,754

 

 

 

1,267

 

aiWARE Content Licensing and Media Services

 

 

3,657

 

 

 

Total net revenues

 

$

12,125

 

 

$

4,388

 

 

During the three months ended March 31, 2019 and 2018, the Company made $37,300 and $29,420, respectively, in gross media placements, of which $34,731 and $25,573, respectively, were billed directly to clients. Of the amounts billed directly to clients, $30,425 and $22,510 represented media-related costs netted against billings during the three months ended March 31, 2019 and 2018, respectively.

Other Income, Net

Other income, net for the periods presented was comprised of the following:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Interest income, net

 

$

169

 

 

$

181

 

Change in fair value of warrant liability

 

 

(13

)

 

 

 

Other

 

 

55

 

 

 

2

 

Other income, net

 

$

211

 

 

$

183