Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details (Tables)

v3.22.1
Consolidated Financial Statements Details (Tables)
3 Months Ended
Mar. 31, 2022
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Accounts receivable Managed Services(1)

 

$

35,648

 

 

$

21,347

 

Accounts receivable Software Products & Services(2)

 

 

25,847

 

 

 

59,568

 

Accounts receivable Other

 

 

6,452

 

 

 

4,926

 

 

 

 

67,947

 

 

 

85,841

 

Less: allowance for doubtful accounts

 

 

(972

)

 

 

(778

)

Accounts receivable, net

 

$

66,975

 

 

$

85,063

 

 

 

(1)

Accounts receivable – Managed Services reflects the amounts due from the Company’s advertising customers.

 

(2)

Accounts receivable – Software Products & Services reflects the amounts due from the Company’s PandoLogic customers.

 

 

Summary of Property Equipment and Improvements, Net

Property, equipment and improvements, net consisted of the following:

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Property and equipment

 

$

5,088

 

 

$

4,262

 

Leasehold improvements

 

 

167

 

 

 

167

 

 

 

 

5,255

 

 

 

4,429

 

Less: accumulated depreciation

 

 

(3,118

)

 

 

(2,873

)

Property, equipment and improvements, net

 

$

2,137

 

 

$

1,556

 

Summary of Accounts Payable

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Accounts payable Managed Services(1)

 

$

27,440

 

 

$

23,613

 

Accounts payable Other

 

 

10,905

 

 

 

23,098

 

Total

 

$

38,345

 

 

$

46,711

 

 

 

(1)

Accounts payable – Managed Services reflects the amounts due to media vendors for advertisements placed on behalf of the Company’s advertising clients.

Summary of Revenue

Revenue for the periods presented were comprised of the following:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Commercial Enterprise

 

$

33,626

 

 

$

17,005

 

Government & Regulated Entities

 

 

781

 

 

 

1,290

 

Total revenue

 

$

34,407

 

 

$

18,295

 

Summary of Presentation of Revenues

The table below illustrates the presentation of our revenues based on the above definitions:

   

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

 

 

 

 

 

Government &

 

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

Total Software Products & Services(1)

 

$

17,386

 

 

$

781

 

 

$

18,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

10,968

 

 

 

 

 

 

10,968

 

Licensing

 

 

5,272

 

 

 

 

 

 

5,272

 

Total Managed Services

 

 

16,240

 

 

 

 

 

 

16,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

33,626

 

 

$

781

 

 

$

34,407

 

 

 

(1)

Software Products & Services consists of aiWARE revenues of $3,371 and PandoLogic revenues of $14,796.

 

 

 

Three Months Ended

 

 

 

March 31, 2021

 

 

 

 

 

 

 

Government &

 

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

Total Software Products & Services

 

$

3,395

 

 

$

1,290

 

 

$

4,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

10,327

 

 

 

 

 

 

10,327

 

Licensing

 

 

3,283

 

 

 

 

 

 

3,283

 

Total Managed Services

 

 

13,610

 

 

 

 

 

 

13,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

17,005

 

 

$

1,290

 

 

$

18,295

 

 

Schedule of Other Expense, Net

Other expense, net for the periods presented was comprised of the following:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Interest (expense) income, net

 

$

(1,182

)

 

$

2

 

Other

 

 

(4

)

 

 

(11

)

Other expense, net

 

$

(1,186

)

 

$

(9

)