Annual report pursuant to Section 13 and 15(d)

Consolidated Financial Statements Details

v3.22.4
Consolidated Financial Statements Details
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 8. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Cash and cash equivalents

As of December 31, 2022 and December 31, 2021, the Company had cash and cash equivalents of $184,423 and $254,722, respectively, including $93,118 and $66,401, respectively, of cash received from advertising customers for future payments to vendors.

Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Accounts receivable — Managed Services(1)

 

$

27,670

 

 

$

21,347

 

Accounts receivable — Software Products & Services(2)

 

 

26,969

 

 

 

59,568

 

Accounts receivable — Other

 

 

2,181

 

 

 

4,926

 

 

 

 

56,820

 

 

 

85,841

 

Less: allowance for doubtful accounts

 

 

(819

)

 

 

(778

)

Accounts receivable, net

 

$

56,001

 

 

$

85,063

 

 

(1)
Accounts receivable – Managed Services reflects the amounts due from the Company’s advertising customers.
(2)
Accounts receivable – Software Products & Services reflects the amounts due from the Company’s PandoLogic customers.

 

Property, Equipment and Improvements, Net

Property, equipment and improvements, net consisted of the following:

 

 

 

As of

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Property and equipment

 

$

8,532

 

 

$

4,262

 

Leasehold improvements

 

 

250

 

 

 

167

 

 

 

 

8,782

 

 

 

4,429

 

Less: accumulated depreciation

 

 

(3,491

)

 

 

(2,873

)

Property, equipment and improvements, net

 

$

5,291

 

 

$

1,556

 

 

Depreciation expense was $1,312 and $538 for the years ended December 31, 2022 and 2021, respectively. Of the $8,532 in property and equipment as of December 31, 2022, $1,192 consisted of work in progress not yet placed in service for internal use software development costs. Depreciation of internal use software development costs was $418 and $65 for the years ended December 31, 2022 and 2021, respectively.

 

During 2021, primarily in connection with the sublease of its former corporate office space located in Costa Mesa, California, the Company wrote-off approximately $3,852 in property and equipment and leasehold improvements and recorded a net loss on disposal of $1,894.

Accounts Payable

 

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Accounts payable — Managed Services(1)

 

$

17,972

 

 

$

23,613

 

Accounts payable — Other

 

 

18,766

 

 

 

23,098

 

Total

 

$

36,738

 

 

$

46,711

 

 

(1)
Accounts payable – Managed Services reflects the amounts due to media vendors for advertisements placed on behalf of the Company’s advertising clients.

 

Consolidated Statements of Operations and Comprehensive Loss Details

Revenue

Revenue for the periods presented were comprised of the following:

 

 

 

Year Ended
December 31,

 

 

 

2022

 

 

2021

 

Commercial Enterprise

 

$

145,899

 

 

$

111,274

 

Government & Regulated Entities

 

 

3,829

 

 

 

4,031

 

Total revenue

 

$

149,728

 

 

$

115,305

 

 

In the third quarter of fiscal year 2021, the Company realigned its organization to improve focus and growth into two customer groups: (1) Commercial Enterprise, which today consists of customers in the commercial sector, including media and entertainment customers, advertising customers, content licensing customers and PandoLogic customers; and (2) Government & Regulated Industries, which today consists of customers in the government and regulated industries sectors, including state, local and federal government, legal, compliance and energy customers.

Software Products & Services consists of revenue generated from the Company’s aiWARE platform and PandoLogic’s talent acquisition solutions, any related support and maintenance services, and any related professional services associated with the deployment and or implementation of such solutions.

Managed Services consists of revenues generated from content licensing customers and advertising agency customers and related services.

The table below illustrates the presentation of our revenues based on the above definitions:

 

 

Year Ended
December 31, 2022

 

 

 

 

 

 

 

Government &

 

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

 

Total Software Products & Services(1)

 

$

80,749

 

 

$

3,829

 

 

$

84,578

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

44,665

 

 

 

 

 

 

44,665

 

 

Licensing

 

 

20,485

 

 

 

 

 

 

20,485

 

 

Total Managed Services

 

 

65,150

 

 

 

 

 

 

65,150

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

145,899

 

 

$

3,829

 

 

$

149,728

 

 

 

 

 

 

 

Year Ended
December 31, 2021

 

 

 

 

 

 

Government &

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

Total Software Products & Services(1)

 

$

55,484

 

 

$

4,031

 

 

$

59,515

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

Advertising

 

 

40,800

 

 

 

 

 

 

40,800

 

Licensing

 

 

14,990

 

 

 

 

 

 

14,990

 

Total Managed Services

 

 

55,790

 

 

 

 

 

 

55,790

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

111,274

 

 

$

4,031

 

 

$

115,305

 

 

 

Other Income (Expense), Net

Other income (expense), net for the periods presented was comprised of the following:

 

 

 

Year Ended
December 31,

 

 

 

2022

 

 

2021

 

Interest expense, net

 

$

(4,862

)

 

$

(538

)

Gain on debt extinguishment

 

$

19,097

 

 

 

 

Other

 

 

512

 

 

 

(62

)

Other income (expense), net

 

$

14,747

 

 

$

(600

)