Consolidated Financial Statements Details (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Summary of Accounts Receivable, Net |
Accounts receivable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Accounts receivable — Managed Services(1) |
|
$ |
19,769 |
|
|
$ |
27,670 |
|
Accounts receivable — Software Products & Services(2) |
|
|
22,586 |
|
|
|
26,969 |
|
Accounts receivable — Other |
|
|
8,544 |
|
|
|
2,181 |
|
|
|
|
50,899 |
|
|
|
56,820 |
|
Less: allowance for expected credit losses |
|
|
(1,208 |
) |
|
|
(819 |
) |
Accounts receivable, net |
|
$ |
49,691 |
|
|
$ |
56,001 |
|
(1)Accounts receivable – Managed Services reflects the amounts due from the Company’s advertising customers.
(2)Accounts receivable – Software Products & Services reflects the amounts due from the Company’s hiring solutions customers.
|
Summary of Prepaid Expenses and Other Current Assets |
Prepaid expenses and other current assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Prepaid assets |
|
$ |
6,543 |
|
|
$ |
5,465 |
|
Other receivables |
|
|
1,348 |
|
|
|
1,631 |
|
Other current assets |
|
|
7,288 |
|
|
|
8,146 |
|
Prepaid expenses and other current assets |
|
$ |
15,179 |
|
|
$ |
15,242 |
|
|
Summary of Property Equipment and Improvements, Net |
Property, equipment and improvements, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Property and equipment |
|
$ |
27,309 |
|
|
$ |
8,532 |
|
Leasehold improvements |
|
|
1,593 |
|
|
|
250 |
|
|
|
|
28,902 |
|
|
|
8,782 |
|
Less: accumulated depreciation |
|
|
(17,307 |
) |
|
|
(3,491 |
) |
Property, equipment and improvements, net |
|
$ |
11,595 |
|
|
$ |
5,291 |
|
|
Summary of Accounts Payable |
Accounts payable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Accounts payable — Managed Services(1) |
|
$ |
22,413 |
|
|
$ |
17,972 |
|
Accounts payable — Other |
|
|
18,099 |
|
|
|
18,766 |
|
Accounts payable |
|
$ |
40,512 |
|
|
$ |
36,738 |
|
(1)Accounts payable – Managed Services reflects the amounts due to media vendors for advertisements placed on behalf of the Company’s advertising clients.
|
Summary of Other Accrued Liabilities |
Other accrued liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Accrued compensation |
|
$ |
4,409 |
|
|
$ |
4,882 |
|
Taxes payable |
|
|
7,353 |
|
|
$ |
4,774 |
|
Current portion of operating lease liabilities |
|
|
2,494 |
|
|
|
2,112 |
|
Accrued trade payables |
|
|
18,471 |
|
|
|
14,724 |
|
Other |
|
|
1,470 |
|
|
|
920 |
|
Other accrued liabilities |
|
$ |
34,197 |
|
|
$ |
27,412 |
|
|
Summary of Revenue |
Revenue for the periods presented were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Commercial Enterprise |
|
$ |
33,657 |
|
|
$ |
36,184 |
|
|
$ |
88,891 |
|
|
$ |
103,174 |
|
Government & Regulated Industries |
|
|
1,476 |
|
|
|
1,012 |
|
|
|
4,472 |
|
|
|
2,664 |
|
Total revenue |
|
$ |
35,133 |
|
|
$ |
37,196 |
|
|
$ |
93,363 |
|
|
$ |
105,838 |
|
|
Summary of Presentation of Revenues |
The table below illustrates the presentation of our revenues based on the above definitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
|
|
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
|
Government & |
|
|
|
|
|
|
|
|
Government & |
|
|
|
|
|
|
|
Commercial |
|
|
Regulated |
|
|
|
|
|
Commercial |
|
|
Regulated |
|
|
|
|
|
|
|
Enterprise |
|
|
Industries |
|
|
Total |
|
|
Enterprise |
|
|
Industries |
|
|
Total |
|
|
Total Software Products & Services |
|
$ |
18,885 |
|
|
$ |
1,476 |
|
|
$ |
20,361 |
|
|
$ |
44,109 |
|
|
$ |
4,472 |
|
|
$ |
48,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
9,993 |
|
|
|
— |
|
|
|
9,993 |
|
|
|
28,945 |
|
|
|
— |
|
|
|
28,945 |
|
|
Licensing |
|
|
4,779 |
|
|
|
— |
|
|
|
4,779 |
|
|
|
15,837 |
|
|
|
— |
|
|
|
15,837 |
|
|
Total Managed Services |
|
|
14,772 |
|
|
|
— |
|
|
|
14,772 |
|
|
|
44,782 |
|
|
|
— |
|
|
|
44,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
33,657 |
|
|
$ |
1,476 |
|
|
$ |
35,133 |
|
|
$ |
88,891 |
|
|
$ |
4,472 |
|
|
$ |
93,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
|
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
Government & |
|
|
|
|
|
|
|
|
Government & |
|
|
|
|
|
|
Commercial |
|
|
Regulated |
|
|
|
|
|
Commercial |
|
|
Regulated |
|
|
|
|
|
|
Enterprise |
|
|
Industries |
|
|
Total |
|
|
Enterprise |
|
|
Industries |
|
|
Total |
|
Total Software Products & Services |
|
$ |
19,800 |
|
|
$ |
1,012 |
|
|
$ |
20,812 |
|
|
$ |
54,694 |
|
|
$ |
2,664 |
|
|
$ |
57,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
11,017 |
|
|
|
— |
|
|
|
11,017 |
|
|
|
32,620 |
|
|
|
— |
|
|
|
32,620 |
|
Licensing |
|
|
5,367 |
|
|
|
— |
|
|
|
5,367 |
|
|
|
15,860 |
|
|
|
— |
|
|
|
15,860 |
|
Total Managed Services |
|
|
16,384 |
|
|
|
— |
|
|
|
16,384 |
|
|
|
48,480 |
|
|
|
— |
|
|
|
48,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
36,184 |
|
|
$ |
1,012 |
|
|
$ |
37,196 |
|
|
$ |
103,174 |
|
|
$ |
2,664 |
|
|
$ |
105,838 |
|
|
Schedule of Other Income (Expense), Net |
Other income (expense), net for the periods presented was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Interest expense, net |
|
$ |
(218 |
) |
|
$ |
(1,305 |
) |
|
$ |
(1,743 |
) |
|
$ |
(3,670 |
) |
Gain on sale of energy group |
|
|
— |
|
|
|
— |
|
|
|
2,572 |
|
|
|
— |
|
Other |
|
|
(2,238 |
) |
|
|
56 |
|
|
|
580 |
|
|
|
4 |
|
Other income (expense), net |
|
$ |
(2,456 |
) |
|
$ |
(1,249 |
) |
|
$ |
1,409 |
|
|
$ |
(3,666 |
) |
|