Annual report pursuant to Section 13 and 15(d)

Consolidated Financial Statements Details (Tables)

v3.22.0.1
Consolidated Financial Statements Details (Tables)
12 Months Ended
Dec. 31, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Accounts receivable Managed Services(1)

 

$

21,347

 

 

$

14,916

 

Accounts receivable Software Products & Services(2)

 

 

59,568

 

 

 

 

Accounts receivable Other

 

 

4,926

 

 

 

1,868

 

 

 

 

85,841

 

 

 

16,784

 

Less: allowance for doubtful accounts

 

 

(778

)

 

 

(118

)

Accounts receivable, net

 

$

85,063

 

 

$

16,666

 

(1) Accounts receivable – Managed Services reflects the amounts due from the Company’s advertising customers.

(2) Accounts receivable Software Products & Services reflects the amounts due from the Company’s PandoLogic customers.

 

Summary of Property Equipment and Improvements

Property, equipment and improvements consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Property and equipment

 

$

4,262

 

 

$

2,365

 

Leasehold improvements

 

 

167

 

 

 

2,899

 

 

 

 

4,429

 

 

 

5,264

 

Less: accumulated depreciation

 

 

(2,873

)

 

 

(2,910

)

Property, equipment and improvements, net

 

$

1,556

 

 

$

2,354

 

Summary of Accounts Payable

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Accounts payable Managed Services(1)

 

$

23,613

 

 

$

14,688

 

Accounts payable Other

 

 

23,098

 

 

 

944

 

Total

 

$

46,711

 

 

$

15,632

 

(1) Accounts payable –Managed Services reflects the amounts due to media vendors for advertisements placed on behalf of the Company’s advertising clients.

Summary of Revenue

Revenue for the periods presented were comprised of the following:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Commercial Enterprise

 

$

111,274

 

 

$

54,557

 

Government & Regulated Industries

 

 

4,031

 

 

 

3,151

 

Total revenue

 

$

115,305

 

 

$

57,708

 

Summary of Presentation of Revenues

The tables below illustrate the presentation of our revenues based on the above definitions:

 

Year Ended

 

 

December 31, 2021

 

 

 

 

 

 

Government &

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

Total Software Products & Services(1)

$

55,484

 

 

$

4,031

 

 

$

59,515

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

40,800

 

 

 

 

 

 

40,800

 

Content Licensing

 

14,990

 

 

 

 

 

 

14,990

 

Total Managed Services

 

55,790

 

 

 

 

 

 

55,790

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

111,274

 

 

$

4,031

 

 

$

115,305

 

 

 

(1)

Software Products & Services consists of aiWARE revenues of $21,200 as well as PandoLogic revenues of $38,315

 

 

 

Year Ended

 

 

December 31, 2020

 

 

 

 

 

 

Government &

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

Enterprise

 

 

Industries

 

 

Total

 

Total Software Products & Services

$

10,712

 

 

$

3,151

 

 

$

13,863

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

31,550

 

 

 

 

 

 

31,550

 

Content Licensing

 

12,295

 

 

 

 

 

 

12,295

 

Total Managed Services

 

43,845

 

 

 

 

 

 

43,845

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

54,557

 

 

$

3,151

 

 

$

57,708

 

 

Schedule of Other Expense, Net

Other expense, net for the periods presented was comprised of the following:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Interest (expense) income, net

 

$

(538

)

 

$

85

 

Change in fair value of warrant liability

 

 

 

 

 

(200

)

Other

 

 

(62

)

 

 

(12

)

Other expense, net

 

$

(600

)

 

$

(127

)