Annual report pursuant to Section 13 and 15(d)

Financial Instruments (Tables)

v3.24.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Cash and Cash Equivalents

The Company’s money market funds are categorized as Level 1 within the fair value hierarchy. As of December 31, 2023, the Company’s cash and cash equivalents were as follows:

 

 

 

 

 

Gross

 

 

 

 

 

Cash and

 

 

 

 

 

Unrealized

 

 

Fair

 

 

Cash

 

 

Cost

 

 

Losses

 

 

Value

 

 

Equivalents

 

Cash

 

$

79,439

 

 

$

 

 

$

79,439

 

 

$

79,439

 

Total

 

$

79,439

 

 

$

 

 

$

79,439

 

 

$

79,439

 

As of December 31, 2022, the Company’s cash and cash equivalents balances were as follows:

 

 

 

 

 

Gross

 

 

 

 

 

Cash and

 

 

 

 

 

Unrealized

 

 

Fair

 

 

Cash

 

 

Cost

 

 

Losses

 

 

Value

 

 

Equivalents

 

Cash

 

$

183,381

 

 

$

 

 

$

183,381

 

 

$

183,381

 

Level 1:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

1,042

 

 

 

 

 

 

1,042

 

 

 

1,042

 

Total

 

$

184,423

 

 

$

 

 

$

184,423

 

 

$

184,423

 

Schedule of Contingent Consideration Liabilities Current and Non-current Balances

As of December 31, 2023, the Company’s contingent consideration liabilities current and non-current balances were as follows:

 

 

Fair Value as of

 

 

Changes in

 

 

Amount Paid

 

 

Fair Value as of

 

 

January 1, 2023

 

 

Fair Value

 

 

To Date

 

 

December 31, 2023

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration, current

 

$

8,067

 

 

$

1,651

 

 

$

(8,718

)

 

$

1,000

 

Contingent consideration, non-current

 

 

 

 

 

633

 

 

 

 

 

 

633

 

Total

 

$

8,067

 

 

$

2,284

 

 

$

(8,718

)

 

$

1,633

 

 

As of December 31, 2022, the Company’s contingent consideration liabilities current and non-current balances were as follows:

 

 

Fair Value as of

 

 

Changes in

 

 

Amount Paid

 

 

Reclass from
Non-current to

 

 

Fair Value as of

 

 

January 1, 2022

 

 

Fair Value

 

 

To Date

 

 

Current

 

 

December 31, 2022

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration, current

 

$

20,053

 

 

$

(22,703

)

 

$

(20,816

)

 

$

31,533

 

 

$

8,067

 

Contingent consideration, non-current

 

 

31,533

 

 

 

 

 

 

 

 

 

(31,533

)

 

 

 

Total

 

$

51,586

 

 

$

(22,703

)

 

$

(20,816

)

 

$

 

 

$

8,067

 

Schedule of Fair Value Assumptions

The following assumptions were used to compute the fair value of the warrants issued during the year ended December 31, 2023:

 

Year Ended

 

 

December 31, 2023

 

Expected term (in years)

 

 

5.0

 

Expected volatility

 

95%

 

Risk-free interest rate

 

5.5%

 

Expected dividend yield