Quarterly report pursuant to Section 13 or 15(d)

Consolidated Financial Statements Details (Tables)

v3.21.2
Consolidated Financial Statements Details (Tables)
9 Months Ended
Sep. 30, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Accounts receivable Commercial Managed Services

 

$

18,001

 

 

$

14,916

 

Accounts receivable Other

 

 

40,762

 

 

 

1,868

 

 

 

 

58,763

 

 

 

16,784

 

Less: allowance for doubtful accounts

 

 

(860

)

 

 

(118

)

Accounts receivable, net

 

$

57,903

 

 

$

16,666

 

 

Summary of Property Equipment and Improvements, Net

Property, equipment and improvements, net consisted of the following:

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Property and equipment

 

$

3,730

 

 

$

2,365

 

Leasehold improvements

 

 

199

 

 

 

2,899

 

 

 

 

3,929

 

 

 

5,264

 

Less: accumulated depreciation

 

 

(2,751

)

 

 

(2,910

)

Property, equipment and improvements, net

 

$

1,178

 

 

$

2,354

 

 

Summary of Accounts Payable

Accounts payable consisted of the following:

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Accounts payable Commercial Managed Services

 

$

22,738

 

 

$

14,688

 

Accounts payable Other

 

 

10,364

 

 

 

944

 

Total

 

$

33,102

 

 

$

15,632

 

 

Summary of Revenue

Revenue for the periods presented were comprised of the following:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Commercial Enterprise

 

$

21,697

 

 

$

14,829

 

 

$

57,460

 

 

$

39,115

 

Government & Regulated Industries

 

 

958

 

 

 

889

 

 

 

2,696

 

 

 

1,775

 

Total revenue

 

$

22,655

 

 

$

15,718

 

 

$

60,156

 

 

$

40,890

 

 

Summary of Presentation of Revenues

The table below illustrates the presentation of our revenues based on the above definitions:

   

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2021

 

 

September 30, 2021

 

 

 

 

 

 

Government &

 

 

 

 

 

 

 

 

 

 

Government &

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

Revenue Presentation

Enterprises

 

 

Industries

 

 

Total

 

 

Enterprises

 

 

Industries

 

 

Total

 

Software Products & Services

$

8,069

 

 

$

958

 

 

$

9,027

 

 

$

16,596

 

 

$

2,696

 

 

$

19,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

9,648

 

 

 

-

 

 

 

9,648

 

 

 

29,943

 

 

 

-

 

 

 

29,943

 

Licensing

 

3,980

 

 

 

-

 

 

 

3,980

 

 

 

10,921

 

 

 

-

 

 

 

10,921

 

Total Managed Services

 

13,628

 

 

 

-

 

 

 

13,628

 

 

 

40,864

 

 

 

-

 

 

 

40,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

21,697

 

 

$

958

 

 

$

22,655

 

 

$

57,460

 

 

$

2,696

 

 

$

60,156

 

 

 

(1)

Software Products & Services consists of aiWARE SaaS Solutions of $4,716 and $19,292 for the three and nine months ended September 30, 2021 respectively as well PandoLogic of $4,311 for the three months September 30, 2021.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2020

 

 

September 30, 2020

 

 

 

 

 

 

Government &

 

 

 

 

 

 

 

 

 

 

Government &

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

Revenue Presentation

Enterprises

 

 

Industries

 

 

Total

 

 

Enterprises

 

 

Industries

 

 

Total

 

Software Products & Services

$

2,462

 

 

$

889

 

 

$

3,351

 

 

$

7,686

 

 

$

1,775

 

 

$

9,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

8,764

 

 

 

-

 

 

 

8,764

 

 

 

21,803

 

 

 

-

 

 

 

21,803

 

Licensing

 

3,603

 

 

 

-

 

 

 

3,603

 

 

 

9,626

 

 

 

-

 

 

 

9,626

 

Total Managed Services

 

12,367

 

 

 

-

 

 

 

12,367

 

 

 

31,429

 

 

 

-

 

 

 

31,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

14,829

 

 

$

889

 

 

$

15,718

 

 

$

39,115

 

 

$

1,775

 

 

$

40,890

 

 

Schedule of Other Expense, Net

Other expense, net for the periods presented was comprised of the following:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest (expense) income, net

 

$

(3

)

 

$

2

 

 

$

4

 

 

$

84

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

 

(200

)

Other

 

 

(12

)

 

 

(6

)

 

 

(41

)

 

 

8

 

Other expense, net

 

$

(15

)

 

$

(4

)

 

$

(37

)

 

$

(108

)