Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (70,593) $ (47,876)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 9,035 6,407
Loss on disposal of fixed assets 1,894  
Warrant expense   102
Change in fair value of warrant liability   200
Change in fair value of contingent consideration 18,325  
Provision for doubtful accounts 172 293
Loss on sublease 1,211  
Stock-based compensation expense 40,065 19,539
Common stock returned from acquisition escrow   (146)
Other   (46)
Changes in assets and liabilities:    
Accounts receivable (47,225) 4,393
Expenditures billable to clients (8,815) (8,079)
Prepaid expenses and other current assets 3,368 (1,726)
Other assets (241)  
Accounts payable 17,896 (1,382)
Accrued media payments 31,049 29,210
Client advances 4,065 (2,584)
Other accrued liabilities 8,184 3,311
Other liabilities (1,156) (183)
Net cash provided by operating activities 7,234 1,433
Cash flows from investing activities:    
Proceeds from the sale of equipment   56
Capital expenditures (1,016) (175)
Acquisitions, net of cash acquired (52,827)  
Net cash used in investing activities (53,843) (119)
Cash flows from financing activities:    
Proceeds from common stock offerings, net   66,278
Proceeds from loan   6,491
Repayment of loan   (6,491)
Proceeds from issuance of convertible senior notes 201,250  
Payment of debt issuance costs 6,304  
Purchases of capped calls related to convertible senior notes (18,616)  
Proceeds from the exercise of warrants 2,279 2,100
Proceeds from issuances of stock under employee stock plans, net 7,905 1,060
Net cash provided by financing activities 186,514 69,438
Net increase in cash and cash equivalents and restricted cash 139,905 70,752
Cash and cash equivalents and restricted cash, beginning of period 115,672 44,920
Cash and cash equivalents and restricted cash, end of period 255,577 115,672
Cash paid during periods for:    
Taxes paid 129 $ 69
Non-cash investing and financing activities:    
Shares issued for acquisition of businesses and holdback consideration $ 31,499