Annual report pursuant to Section 13 and 15(d)

Consolidated Financial Statements Details

v3.19.1
Consolidated Financial Statements Details
12 Months Ended
Dec. 31, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Consolidated Financial Statements Details

NOTE 7. CONSOLIDATED FINANCIAL STATEMENTS DETAILS

Consolidated Balance Sheets Details

Accounts Receivable, Net

Accounts receivable consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accounts receivable Advertising

 

$

26,226

 

 

$

7,087

 

Accounts receivable aiWARE SaaS

 

 

2,418

 

 

 

642

 

Accounts receivable aiWARE Content Licensing and Media Solutions

 

 

538

 

 

 

 

 

 

 

29,182

 

 

 

7,729

 

Less: allowance for doubtful accounts

 

 

(40

)

 

 

(38

)

Accounts receivable, net

 

$

29,142

 

 

$

7,691

 

 

The amount that the Company invoices and collects from advertising clients includes the cost of the advertisement placed for them with broadcasters and the amount of the commission earned by the Company.  The average commission earned by the Company is less than 15% of the total amount invoiced and collected from the advertising clients.

 

Property, Equipment and Improvements, Net

Property, equipment and improvements consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Property and equipment

 

$

2,019

 

 

$

378

 

Leasehold improvements

 

 

2,875

 

 

 

27

 

Construction in progress

 

 

 

 

 

435

 

 

 

 

4,894

 

 

 

840

 

Less: accumulated depreciation

 

 

(886

)

 

 

(160

)

Property, equipment and improvements, net

 

$

4,008

 

 

$

680

 

 

The construction in progress balance at December 31, 2017 consisted primarily of expenditures related to the build-out of office space at the Company’s headquarters, which was completed in the first half of 2018. Depreciation expense was $725 and $52 for the years ended December 31, 2018 and 2017, respectively.

Accounts Payable

Accounts payable consisted of the following:

 

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accounts payable Advertising

 

$

27,655

 

 

$

12,421

 

Accounts payable Other

 

 

1,059

 

 

 

917

 

Total

 

$

28,714

 

 

$

13,338

 

Accounts payable – advertising reflects the cost of advertisements placed with broadcasters on behalf of the Company’s advertising clients.

 

Consolidated Statements of Operations and Comprehensive Loss Details

Net Revenues

Net revenues for the periods presented were comprised of the following:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Advertising

 

$

17,146

 

 

$

12,949

 

aiWARE SaaS Solutions

 

 

5,958

 

 

 

1,464

 

aiWARE Content Licensing and Media Services

 

 

3,943

 

 

 

 

Total net revenues

 

$

27,047

 

 

$

14,413

 

 

During the years ended December 31, 2018 and 2017, the Company’s advertising business made $145,352 and $113,513 in gross media placements, of which $121,143 and $95,989, respectively, were billed directly to customers. Of the amounts billed directly to clients, $105,737 and $83,040 represented media-related costs netted against billings during the years ended December 31, 2018 and 2017, respectively.

Other Income (Expense), Net

Other income (expense), net for the periods presented was comprised of the following:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Interest income (expense), net

 

$

803

 

 

$

(4,025

)

Stock warrants issued

 

 

 

 

 

(5,790

)

Write-off of deferred debt discounts and issuance costs

 

 

 

 

 

(10,132

)

Gain on fair value change of warrant liability

 

 

184

 

 

 

7,114

 

Other

 

 

(79

)

 

 

 

Other income (expense), net

 

$

908

 

 

$

(12,833

)

 

Interest expense, net for the year ended December 31, 2017 included amortization of deferred debt discounts and issuance costs of $3,740 related to the Company’s convertible notes payable.