Stockholders' Equity (Deficit) (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Equity [Abstract] |
|
Schedule of Stock-based Compensation Expense |
The stock-based compensation expense recognized for the periods
presented below was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
Nine Months Ended
September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Stock-based compensation expense by type of award:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
$ |
151 |
|
|
$ |
54 |
|
|
$ |
629 |
|
|
$ |
78 |
|
Common stock awards
|
|
|
1,442 |
|
|
|
— |
|
|
|
250 |
|
|
|
1,442 |
|
Employee stock purchase plan
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
Stock options
|
|
|
137 |
|
|
|
73 |
|
|
|
12,708 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,730 |
|
|
$ |
127 |
|
|
$ |
13,611 |
|
|
$ |
1,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense by operating expense grouping:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$ |
71 |
|
|
$ |
80 |
|
|
$ |
276 |
|
|
$ |
51 |
|
Research and development
|
|
|
31 |
|
|
|
20 |
|
|
|
261 |
|
|
|
17 |
|
General and administrative
|
|
|
1,628 |
|
|
|
27 |
|
|
|
13,074 |
|
|
|
1,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,730 |
|
|
$ |
127 |
|
|
$ |
13,611 |
|
|
$ |
1,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Restricted Stock Activity |
Restricted stock activity for the periods presented was as
follows:
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted
Average Grant
Date Fair Value |
|
Unvested at December 31, 2014
|
|
|
133,569 |
|
|
$ |
1.50 |
|
Granted
|
|
|
108,345 |
|
|
$ |
1.42 |
|
Forfeited
|
|
|
(120,696 |
) |
|
$ |
1.43 |
|
Vested
|
|
|
(41,568 |
) |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2015
|
|
|
79,650 |
|
|
$ |
1.50 |
|
Granted
|
|
|
213,940 |
|
|
$ |
4.75 |
|
Forfeited
|
|
|
(14,143 |
) |
|
$ |
3.88 |
|
Vested
|
|
|
(70,561 |
) |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2016
|
|
|
208,886 |
|
|
$ |
4.80 |
|
Granted (unaudited)
|
|
|
52,433 |
|
|
$ |
14.79 |
|
Forfeited (unaudited)
|
|
|
(22,018 |
) |
|
$ |
8.43 |
|
Vested (unaudited)
|
|
|
(78,399 |
) |
|
$ |
7.82 |
|
|
|
|
|
|
|
|
|
|
Unvested at September 30, 2017 (unaudited)
|
|
|
160,902 |
|
|
$ |
6.08 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Fair Value Assumptions |
The Black-Scholes option-pricing model requires various
assumptions, which are noted in the following table:
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
2016 |
|
Year Ended
December 31,
2015 |
|
Nine Months
Ended
September 30,
2017 (Unaudited) |
Expected terms (in years)
|
|
5.58 - 6.08 |
|
5.28 - 6.07 |
|
5.83 - 6.08 |
Expected volatility
|
|
55.00% - 60.00% |
|
55.00% |
|
65% |
Risk-free interest rate
|
|
1.30% - 1.72% |
|
1.34% - 2.07% |
|
1.89% - 2.20% |
Expected dividend yield
|
|
— |
|
— |
|
— |
|
Schedule of Stock Option Activity |
The following is a summary of the Company’s stock option
activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
Options |
|
|
Exercise
Price |
|
|
Remaining
Contractual
Term |
|
|
Aggregate
Intrinsic
Value |
|
Outstanding at January 1, 2015
|
|
|
588,007 |
|
|
$ |
1.50 |
|
|
|
9.68 years |
|
|
$ |
— |
|
Options granted
|
|
|
236,799 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
Options forfeited / cancelled
|
|
|
(190,608 |
) |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
634,198 |
|
|
$ |
1.50 |
|
|
|
8.84 years |
|
|
$ |
— |
|
Options granted
|
|
|
317,931 |
|
|
$ |
3.82 |
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(51,507 |
) |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
Options forfeited / cancelled
|
|
|
(220,188 |
) |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
|
680,434 |
|
|
$ |
2.27 |
|
|
|
8.49 years |
|
|
$ |
3,031 |
|
Options Granted (unaudited)
|
|
|
4,000,508 |
|
|
$ |
14.66 |
|
|
|
|
|
|
|
|
|
Options Exercised (unaudited)
|
|
|
(3,281 |
) |
|
$ |
1.70 |
|
|
|
|
|
|
|
|
|
Options Forfeited / Cancelled (unaudited)
|
|
|
(115,719 |
) |
|
$ |
8.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2017 (unaudited)
|
|
|
4,561,942 |
|
|
$ |
12.99 |
|
|
|
8.98 years |
|
|
$ |
155,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2017 (unaudited)
|
|
|
1,661,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|