Related Party Transactions - Additional Information (Detail)
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
May 17, 2017
USD ($)
$ / shares
shares
|
Apr. 30, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
$ / shares
shares
|
Jan. 04, 2017
shares
|
Nov. 25, 2016
USD ($)
$ / shares
shares
|
Aug. 15, 2016
USD ($)
$ / shares
|
Jul. 21, 2015
USD ($)
shares
|
Apr. 22, 2015
USD ($)
shares
|
Mar. 31, 2017
USD ($)
$ / shares
shares
|
Nov. 30, 2016
USD ($)
$ / shares
shares
|
Aug. 31, 2016
USD ($)
$ / shares
shares
|
Jun. 30, 2016
$ / shares
shares
|
Apr. 30, 2016
$ / shares
shares
|
Jul. 31, 2014
shares
|
Mar. 31, 2017
USD ($)
$ / shares
shares
|
Sep. 30, 2017
USD ($)
Option
$ / shares
shares
|
Sep. 30, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
shares
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchase, Share |
|
|
|
7,500
|
|
|
14,373
|
511,218
|
|
|
|
|
|
|
|
7,500
|
|
|
|
Stock repurchase, Value | $ |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
$ 56,000
|
|
|
$ 790,000
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 8.0833
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
Cash proceeds from exercise of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,263,000
|
|
|
|
Issuance of warrants to purchase common stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,658,000
|
|
$ 458,000
|
|
Number of warrants issued |
|
|
|
|
|
|
|
|
|
|
|
247,422
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,524,573
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,335,519
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchase, Share |
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, Price per share | $ / shares |
$ 15.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
$ 13.4237
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
Warrants maturity period |
5 years
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
809,400
|
|
809,400
|
|
|
|
|
|
809,400
|
|
|
|
|
|
809,400
|
|
|
|
|
Percentage of warrant exercise |
10.00%
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
Warrant vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty percent of the shares underlying the 10% Warrant vesting as of the issuance date of the 10% Warrant and the remaining fifty percent of the shares vesting on the first anniversary of the issuance date of the 10% Warrant.
|
|
|
|
Common stock issued |
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
Initial Public Offering [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
51,437
|
|
51,437
|
|
|
|
|
|
51,437
|
|
|
|
|
|
51,437
|
|
|
|
|
Vested Upon Issuance [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant vesting percentage |
50.00%
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
154,311
|
|
154,311
|
|
|
|
|
|
154,311
|
|
|
|
|
|
154,311
|
|
|
|
|
First Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
Warrants maturity period |
|
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
4 years
|
|
|
|
Issuance of warrants to purchase common stock | $ |
|
|
|
|
|
$ 700,000
|
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
|
|
First Loans [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
$ 8.0833
|
|
|
|
|
|
|
|
|
|
$ 8.0833
|
|
|
|
First Loans [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
$ 13.7333
|
|
|
|
|
|
|
|
|
|
$ 13.7323
|
|
|
|
Second Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
Warrants maturity period |
|
|
|
|
4 years
|
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
Issuance of warrants to purchase common stock | $ |
|
|
|
|
$ 700,000
|
|
|
|
|
$ 700,000
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Second Loans [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
$ 8.0833
|
|
|
|
|
$ 8.0833
|
|
|
|
|
|
|
|
|
|
Second Loans [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
$ 13.7333
|
|
|
|
|
$ 13.7323
|
|
|
|
|
|
|
|
|
|
Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing under line of credit | $ |
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
Shares converted to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
590,717
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
90,000
|
|
|
|
|
|
|
|
|
|
|
Amended Primary Warrant [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
Acacia [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
$ 13.6088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants maturity period |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
809,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of warrant exercise |
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acacia [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
Debt instrument interest rate |
|
|
|
|
|
6.00%
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
Shares converted to common stock |
1,523,746
|
|
|
|
|
|
|
|
|
|
1,523,746
|
|
|
|
|
1,523,746
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
Line of credit maximum borrowing capacity | $ |
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share | $ / shares |
$ 13.6088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acacia [Member] | Convertible Notes Payable [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13.6088
|
|
|
|
Acacia [Member] | First Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years
|
|
|
|
Issuance of warrants to purchase common stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
|
|
Acacia [Member] | First Loans [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.0833
|
|
|
|
Acacia [Member] | First Loans [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13.7323
|
|
|
|
Acacia [Member] | Second Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
|
|
|
|
|
|
|
700
|
|
|
|
|
|
1,524,573
|
|
|
|
Warrant issued to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,524,573
|
|
|
|
Acacia [Member] | Second Loans [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 8.0833
|
|
|
|
|
|
|
|
|
|
Acacia [Member] | Second Loans [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 13.7323
|
|
|
|
|
|
|
|
|
|
Acacia [Member] | Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument principal balance | $ |
|
|
$ 8,000,000
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
Warrants maturity period |
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit maximum borrowing capacity | $ |
|
|
$ 8,000,000
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
8,000,000
|
|
|
|
|
Line of credit, interest rate |
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
Borrowing under line of credit | $ |
|
$ 2,000,000
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
Shares converted to common stock |
|
|
590,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share | $ / shares |
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
Line of credit, borrowing description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company borrowed the initial $2,000 installment under the Bridge Loan in March 2017, and borrowed the second $2,000 installment in April 2017. Prior to the completion of the IPO, the Lenders exercised their options to advance the remaining $4,000 remaining available under the Bridge Loan.
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
120,000
|
|
|
|
|
|
180,000
|
|
|
|
|
Acacia [Member] | Primary Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
Issuance of stock due to warrants exercise |
2,150,335
|
|
2,150,335
|
|
|
|
|
|
2,150,335
|
|
|
|
|
|
2,150,335
|
2,150,335
|
|
|
|
Cash proceeds from exercise of warrants | $ |
$ 29,263,000
|
|
|
|
|
|
|
|
$ 29,263,000
|
|
|
|
|
|
|
|
|
|
|
Acacia [Member] | Primary Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
$ 13.3028
|
|
|
|
|
|
$ 13.3028
|
|
|
|
|
|
$ 13.3028
|
$ 13.3000
|
|
|
|
Acacia [Member] | Primary Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
$ 13.7323
|
|
|
|
|
|
$ 13.7323
|
|
|
|
|
|
$ 13.7323
|
$ 13.7333
|
|
|
|
Warrants exercise price value | $ |
|
|
$ 50,000,000
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
$ 50,000,000
|
$ 50,000,000
|
|
|
|
Acacia [Member] | Amended Primary Warrant [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
Note Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
120,000
|
|
|
|
|
|
|
|
|
|
|
VLOC, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,440
|
|
|
|
VLOC, LLC [Member] | Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
$ 13.6088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13.6088
|
|
|
|
Warrants maturity period |
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
Warrant issued to purchase common stock |
313,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,440
|
|
|
|
VLOC, LLC [Member] | Note Purchase Agreement [Member] | Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants maturity period |
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
Warrant issued to purchase common stock |
|
|
60,000
|
|
|
|
|
|
60,000
|
|
|
|
|
|
60,000
|
|
|
|
|
Line of credit maximum borrowing capacity | $ |
|
|
$ 8,000,000
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
Line of credit, interest rate |
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
Borrowing under line of credit | $ |
|
$ 2,000,000
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share | $ / shares |
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,000
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
VLOC, LLC [Member] | Note Purchase Agreement [Member] | Bridge Loan [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price | $ / shares |
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
|
$ 13.6088
|
|
|
|
|
VLOC, LLC [Member] | Note Purchase Agreement [Member] | Chad Steelberg and Ryan Steelberg [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
Intercompany Administrative Services Agreement [Member] | Steel Ventures, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party transaction agreement date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oct. 01, 2014
|
|
|
|
Related party transaction agreement term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
Number of renewal options | Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
Related party transaction agreement renewal term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
Related party transaction expenses | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,105,000
|
1,315,000
|
Due to related party | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
59,000
|
Healthcare Plans [Member] | Chad Steelberg and Ryan Steelberg [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party transaction expenses | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 43,000
|
$ 59,000
|
54,000
|
$ 38,000
|
Due to related party | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
$ 73,000
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchase, Share |
|
|
|
|
|
|
|
511,218
|
|
|
|
|
|
|
|
7,500
|
|
|
525,591
|
Stock repurchase, Value | $ |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
$ 0
|
|
|
$ 1,000
|
Common Stock [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
Common Stock [Member] | Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
Common Stock [Member] | Bridge Loan [Member] | Initial Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares converted to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
590,717
|
|
|
|
Common Stock [Member] | Chad Steelberg and Ryan Steelberg [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
961,835
|
|
|
|
|
|
|
Shares issued, Price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.50
|
|
|
|
|
|
|
Series A-1 Redeemable Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchase, Share |
|
|
|
|
|
|
47,910
|
1,704,060
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchase, Value | $ |
|
|
|
|
|
|
$ 40,000
|
$ 1,418,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,666,667
|
|
|
|
|
|